| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.42B | 1.39B | 733.04M | 442.89M | 1.61B | 828.68M | 769.32M | 816.42M | 770.86M | 598.78M | 489.22M | 380.69M | 287.99M | 57.76M | N/A |
| Cost of Revenue | 1.07B | 1.01B | 608.25M | 493.76M | 1.10B | 566.02M | 516.47M | 534.41M | 515.02M | 410.87M | 355.25M | 281.77M | 201.35M | 45.06M | N/A |
| Gross Profit | 354.27M | 382.28M | 124.79M | -50.87M | 513.03M | 262.65M | 252.84M | 282.01M | 255.84M | 187.91M | 133.97M | 98.92M | 86.63M | 12.70M | N/A |
| Operating Expenses | 316.46M | 283.44M | 264.35M | 274.14M | 277.83M | 130.99M | 126.34M | 130.54M | 123.52M | 94.67M | 72.74M | 59.57M | 57.11M | 14.22M | 262.00K |
| Selling, General & Admin | 44.79M | 39.19M | 38.17M | 45.16M | 34.05M | 22.51M | 24.05M | 28.11M | 27.65M | 26.35M | 17.17M | 16.78M | 13.27M | 8.44M | 262.00K |
| Research & Development | N/A | 0 | 0 | 0 | 0 | 0 | 0 | 0 | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 271.68M | 244.26M | 226.19M | 228.98M | 243.78M | 1.90M | 2.27M | 283.00K | 95.87M | 68.32M | 55.57M | 42.79M | 43.84M | 5.78M | N/A |
| Operating Income | 37.81M | 99.40M | -139.45M | -292.71M | 229.34M | 66.97M | 120.50M | 139.32M | 127.64M | 91.27M | 57.85M | 37.11M | 29.52M | -1.52M | -262.00K |
| Other Expenses / Income | -111.43M | -99.43M | -96.52M | -103.58M | -108.44M | -51.84M | -20.06M | -65.49M | -30.05M | -14.47M | -13.44M | -8.74M | -13.76M | N/A | N/A |
| Before Tax Income | -73.62M | -84.70M | -186.31M | -396.29M | 120.90M | 15.13M | 100.44M | 73.83M | 97.58M | 76.79M | 44.42M | 28.37M | 15.76M | -6.72M | N/A |
| Income Tax Expenses | 655.00K | 277.00K | 61.00K | -3.70M | 5.17M | 1.74M | 181.00K | -134.00K | 2.59M | 3.25M | 1.23M | 1.87M | 564.00K | -80.00K | 147.00K |
| Net Income | -78.02M | -84.98M | -186.37M | -392.59M | 115.44M | 13.39M | 99.89M | 73.70M | 94.67M | 72.87M | 42.92M | 26.08M | 14.86M | -6.64M | -147.00K |
| Interest Expenses | 107.56M | 99.99M | 96.63M | 104.10M | 108.47M | 53.92M | 37.30M | 43.62M | 38.77M | 27.07M | 23.68M | 14.93M | 13.65M | 1.64M | N/A |
| Basic Shares Outstanding | 121.81M | 130.45M | 130.80M | 130.61M | 130.47M | 73.42M | 69.59M | 71.90M | 71.72M | 65.65M | 61.50M | 55.81M | 47.92M | 28.67M | 4.01M |
| Diluted Shares Outstanding | 121.81M | 130.45M | 130.80M | 130.61M | 130.72M | 74.29M | 69.98M | 72.37M | 72.38M | 66.26M | 61.84M | 55.96M | 47.97M | 28.67M | 4.01M |
| EBITDA | 296.88M | 238.40M | 84.69M | -100.45M | 470.08M | 252.64M | 222.86M | 251.68M | 230.82M | 169.78M | 121.61M | 88.16M | 60.36M | 763.00K | -147.00K |
| EBITDA Margin | 20.91% | 17.13% | 11.55% | -22.68% | 29.16% | 30.49% | 28.97% | 30.83% | 29.94% | 28.35% | 24.86% | 23.16% | 20.96% | 1.32% | 0.00% |
| EBIT | 30.19M | 15.28M | -89.68M | -292.19M | 229.09M | 69.06M | 137.37M | 117.19M | 136.03M | 103.18M | 67.82M | 42.88M | 29.07M | -5.08M | N/A |
| EBIT Margin | 2.13% | 1.10% | -12.23% | -65.97% | 14.21% | 8.33% | 17.86% | 14.35% | 17.65% | 17.23% | 13.86% | 11.26% | 10.10% | -8.80% | 0.00% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 |