| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.18B | 526.63M | 457.70M | 437.50M | 415.28M | 422.55M | 343.58M | 241.03M | 129.44M | 53.33M | 16.80M | 12.95M | 13.85M |
| Cost of Revenue | 902.66M | 171.10M | 137.41M | 128.20M | 124.82M | 122.62M | 97.03M | 66.00M | 31.03M | 10.15M | 4.65M | 4.76M | 4.95M |
| Gross Profit | 1.28B | 355.54M | 320.29M | 309.31M | 290.46M | 299.93M | 246.55M | 175.03M | 98.42M | 43.18M | 12.15M | 8.19M | 8.89M |
| Operating Expenses | 103.13M | 229.85M | 195.63M | 183.35M | 179.53M | 187.21M | 148.12M | 104.99M | 60.38M | 28.17M | 8.80M | 5.46M | 5.84M |
| Selling, General & Admin | 103.13M | 40.21M | 37.76M | 33.76M | 33.10M | 28.82M | 22.96M | 18.40M | 14.91M | 11.44M | 3.69M | 1.31M | 1.25M |
| Research & Development | N/A | 0 | 0 | 0 | 0 | 0 | 0 | 0 | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | 189.64M | 157.87M | 149.59M | 146.44M | 158.39M | 125.16M | 86.59M | 45.47M | 16.73M | 5.11M | 4.15M | 4.59M |
| Operating Income | 1.18B | 124.89M | 123.09M | 124.70M | 110.90M | 112.73M | 98.43M | 70.05M | 38.04M | 15.01M | 1.41M | 1.56M | 1.62M |
| Other Expenses / Income | -860.27M | -585.65M | -894.39M | -533.07M | -130.62M | 121.75M | -148.23M | -905.82M | -1.07B | -882.22M | -423.23M | -432.06M | -542.92M |
| Before Tax Income | 314.94M | 110.04M | 86.78M | 68.49M | 77.19M | 58.32M | 39.77M | 31.52M | 12.74M | -4.42M | -2.64M | -2.85M | -3.33M |
| Income Tax Expenses | -9.62M | 72.23M | 61.38M | 58.29M | 67.70M | 11.78M | 48.82M | 25.52M | 11.69M | 6.62M | 5.59M | 3.34M | 6.11M |
| Net Income | 306.01M | 37.80M | 25.40M | 10.20M | 9.49M | 56.23M | 38.15M | 29.98M | 11.79M | -4.04M | -2.24M | -1.66M | -3.06M |
| Interest Expenses | 200.33M | 72.23M | 60.14M | 57.18M | 65.02M | 66.18M | 47.01M | 23.86M | 10.64M | 6.91M | 435.25M | 4.54M | 415.45M |
| Basic Shares Outstanding | 547.01M | 538.81M | 538.93M | 204.24M | 185.77M | 470.55M | 163.12M | 138.51M | 79.88M | 36.30M | 14.15M | 11.73M | 11.73M |
| Diluted Shares Outstanding | 547.27M | 539.15M | 539.24M | 211.15M | 191.63M | 475.39M | 168.23M | 143.25M | 84.32M | 36.30M | 14.15M | 11.73M | 11.73M |
| EBITDA | 1.19B | 314.54M | 280.96M | 1.13B | 257.33M | 989.69M | 926.97M | 1.29B | 1.13B | 1.16B | 1.71B | 1.51B | 1.25B |
| EBITDA Margin | 54.54% | 59.73% | 61.39% | 259.01% | 61.97% | 234.22% | 269.79% | 534.07% | 869.51% | 2,166.88% | 10,182.62% | 11,701.31% | 9,043.05% |
| EBIT | 496.72M | 182.27M | 146.92M | 125.67M | 142.21M | 134.19M | 133.97M | 79.36M | 34.12M | 9.49M | 438.61M | 6.22M | 418.51M |
| EBIT Margin | 22.77% | 34.61% | 32.10% | 28.72% | 34.24% | 31.76% | 38.99% | 32.93% | 26.36% | 17.80% | 2,610.90% | 48.06% | 3,022.38% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 |