Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 102.50B | 124.47B | 83.97B | 53.68B | 76.59B | 84.64B | 88.83B | 81.41B | 97.31B | 143.66B | 141.46B | 144.10B | 145.91B | 720.00M | 476.00M | 973.00M | 87.73B | 685.00M | 920.00M | 2.49B | 30.80B | 22.61B | 24.55B | 26.95B | 16.36B |
Cost of Revenue | 51.03B | 59.49B | 43.16B | 29.20B | 45.73B | 52.18B | 60.15B | N/A | 67.48B | 109.48B | 108.25B | 107.53B | 99.59B | 928.00M | 16.33B | 21.13B | 49.79B | 948.00M | 665.00M | 7.09B | 15.42B | 11.94B | 13.21B | 13.45B | 8.78B |
Gross Profit | 51.47B | 64.99B | 40.80B | 24.49B | 30.86B | 32.45B | 28.68B | 81.41B | 29.83B | 34.18B | 33.21B | 36.57B | 46.32B | -208.00M | -15.85B | -20.16B | 37.95B | -263.00M | 255.00M | -4.61B | 15.38B | 10.67B | 11.34B | 13.51B | 7.58B |
Operating Expenses | 11.09B | 9.41B | 8.41B | 7.98B | 10.84B | 12.00B | 15.22B | 77.10B | 15.02B | 20.62B | 17.22B | 17.91B | -3.98B | -7.00M | -1.29B | -117.00M | 2.14B | -4.00M | -123.00M | -41.00M | 271.00M | 4.18B | 3.91B | 4.35B | 3.50B |
Selling, General & Admin | 5.90B | 6.41B | 7.25B | 5.43B | 8.46B | 10.93B | 9.46B | 10.27B | 9.77B | 14.98B | 12.35B | 12.59B | -5.16B | 9.73B | 7.74B | 8.27B | 6.25B | 6.07B | 4.47B | 2.90B | 2.09B | 1.74B | 1.75B | 1.93B | 1.28B |
Research & Development | 724.54M | 792.00M | 563.00M | 355.00M | 576.00M | 641.00M | 572.00M | N/A | 630.00M | 1.10B | 1.13B | 1.14B | -2.63B | N/A | -254.00M | -494.00M | 881.00M | N/A | N/A | -109.00M | N/A | 147.00M | 132.00M | 152.00M | 108.00M |
Other Operating Expenses | -4.47B | 2.22B | 593.00M | 2.19B | 1.80B | 388.00M | 5.19B | 66.83B | 4.62B | 4.55B | 3.74B | 4.17B | 3.81B | -9.74B | -8.78B | -7.89B | -5.00B | -6.07B | -4.60B | -2.83B | -1.82B | 2.29B | 2.02B | 2.27B | 2.11B |
Operating Income | 40.38B | 57.11B | 35.90B | 19.29B | 20.61B | 23.58B | 13.46B | 4.31B | 14.81B | 13.55B | 15.99B | 18.66B | -3.98B | 1.20B | 14.72B | 31.85B | 21.44B | 703.00M | 594.00M | 9.40B | -1.22B | 6.49B | 7.43B | 9.16B | 4.07B |
Other Expenses / Income | -4.55B | -3.59B | -7.67B | -19.52B | -8.61B | -6.33B | -11.46B | N/A | -24.56B | -22.38B | -2.58B | -4.17B | 31.27B | -27.00M | -129.00M | -189.00M | -2.14B | N/A | N/A | N/A | 9.99B | -3.03B | -2.64B | -1.29B | -3.10B |
Before Tax Income | 35.83B | 53.52B | 28.23B | -226.00M | 12.00B | 10.83B | 2.00B | 4.31B | -9.75B | -8.82B | 13.41B | 14.49B | 27.29B | 1.17B | 14.59B | 31.66B | 19.30B | 703.00M | 594.00M | 9.40B | 8.77B | 3.46B | 4.79B | 7.87B | 976.00M |
Income Tax Expenses | 10.47B | 16.77B | 8.24B | -1.17B | 4.20B | 4.26B | 1.83B | N/A | -1.14B | -1.32B | 2.58B | 3.56B | N/A | -306.00M | -4.96B | -10.76B | N/A | -305.00M | -221.00M | -3.22B | -2.66B | 1.15B | 1.39B | 2.52B | 249.00M |
Net Income | 24.88B | 36.62B | 19.88B | 1.14B | 7.80B | 7.17B | -91.00M | 4.31B | -8.45B | -7.37B | 11.09B | 11.03B | 27.29B | 1.47B | 19.55B | 42.42B | 19.30B | 1.01B | 815.00M | 5.96B | 11.44B | 2.31B | 3.49B | 5.34B | 727.00M |
Interest Expenses | 17.57B | 3.31B | 4.98B | 5.77B | 6.68B | 5.67B | 5.41B | 6.04B | 5.08B | 3.13B | 1.57B | 1.34B | 1.42B | 1.64B | 1.29B | 848.00M | 242.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 6.51B | 6.52B | 6.52B | 6.52B | 6.52B | 6.52B | 6.52B | 1.00B | 6.52B | 6.52B | 6.52B | 6.52B | 17.72B | 17.72B | 17.72B | 17.72B | 17.72B | 17.72B | 17.72B | 1.91B | 1.91B | 4.34B | 4.34B | 1.27B | 1.27B |
Diluted Shares Outstanding | 6.51B | 6.52B | 6.52B | 6.52B | 6.52B | 6.52B | 6.52B | 1.00B | 6.52B | 6.52B | 6.52B | 6.52B | 17.72B | 17.72B | 17.72B | 17.72B | 17.72B | 17.72B | 17.72B | 1.91B | 1.91B | 4.34B | 4.34B | 1.27B | 1.27B |
EBITDA | 52.73B | 73.92B | 47.59B | 30.74B | 36.18B | 33.67B | 20.46B | 24.31B | 7.09B | 7.47B | 28.43B | 27.06B | 52.76B | 11.32B | 23.07B | 38.43B | 27.45B | 21.43B | 10.74B | 7.94B | 8.77B | 5.42B | 6.61B | 9.91B | 2.96B |
EBITDA Margin | 51.44% | 59.39% | 56.68% | 57.25% | 47.24% | 39.78% | 23.03% | 29.86% | 7.28% | 5.20% | 20.10% | 18.78% | 36.16% | 1,571.94% | 4,846.85% | 3,949.95% | 31.29% | 3,128.18% | 1,167.83% | 319.34% | 28.49% | 23.95% | 26.93% | 36.76% | 18.11% |
EBIT | 52.93B | 56.70B | 33.09B | 5.74B | 18.69B | 17.10B | 7.15B | 10.34B | -4.50B | -5.55B | 15.24B | 15.94B | 28.71B | 2.81B | 15.88B | 32.51B | 19.54B | 703.00M | 594.00M | 2.74B | 8.77B | 3.46B | 4.88B | 7.87B | 976.00M |
EBIT Margin | 51.63% | 45.55% | 39.41% | 10.69% | 24.40% | 20.21% | 8.05% | 12.71% | -4.63% | -3.87% | 10.77% | 11.06% | 19.68% | 390.42% | 3,336.76% | 3,340.70% | 22.27% | 102.63% | 64.57% | 110.33% | 28.49% | 15.32% | 19.88% | 29.18% | 5.97% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 |