Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 102.41B | 124.47B | 83.97B | 53.68B | 76.59B | 84.64B | 77.88B | 81.41B | 97.31B | 143.66B | 141.46B | 144.10B | 145.91B | 120.45B | 91.87B | 118.26B | 87.73B | 72.35B | 56.32B | 38.43B | 30.91B | 22.61B | 24.55B | 26.95B | 16.36B |
Cost of Revenue | 48.44B | 59.49B | 43.16B | 29.20B | 45.73B | 52.18B | 51.20B | 55.42B | 67.48B | 109.48B | 108.83B | 108.28B | 99.59B | 77.14B | 49.25B | 72.86B | 49.79B | 40.18B | 29.83B | 21.89B | 16.05B | 11.94B | 13.21B | 13.45B | 8.78B |
Gross Profit | 53.97B | 64.99B | 40.80B | 24.49B | 30.86B | 32.45B | 26.69B | 25.99B | 29.83B | 34.18B | 32.63B | 35.83B | 46.32B | 43.31B | 42.62B | 45.39B | 37.95B | 32.16B | 26.50B | 16.54B | 14.87B | 10.67B | 11.34B | 13.51B | 7.58B |
Operating Expenses | 14.70B | 11.73B | 9.80B | 4.44B | 9.94B | 9.68B | 16.98B | 10.30B | 15.12B | 19.88B | 17.42B | 18.18B | 18.26B | 15.54B | 20.43B | 19.58B | 17.22B | 12.30B | 10.26B | 6.07B | 4.41B | 4.18B | 3.91B | 4.35B | 3.50B |
Selling, General & Admin | 8.28B | 7.00B | 6.78B | 4.52B | 7.86B | 8.18B | 8.99B | 8.79B | 9.34B | 13.79B | 11.53B | 11.82B | 12.78B | 11.39B | 7.74B | 8.27B | 7.24B | 5.84B | 4.47B | 2.90B | 2.09B | 1.74B | 1.75B | 1.93B | 1.28B |
Research & Development | 726.00M | 792.00M | 563.00M | 355.00M | 576.00M | 641.00M | 572.00M | 523.00M | 630.00M | 1.10B | 1.13B | 1.14B | 1.45B | 989.00M | 681.00M | 941.00M | 881.00M | 730.00M | 399.00M | 248.00M | 201.00M | 147.00M | 132.00M | 152.00M | 108.00M |
Other Operating Expenses | 5.70B | 3.93B | 2.46B | -433.00M | 1.51B | 863.00M | 7.42B | 983.00M | 5.16B | 4.99B | 4.76B | 5.22B | 4.03B | 3.17B | 12.01B | 10.37B | 9.10B | 5.73B | 5.39B | 2.92B | 2.12B | 2.29B | 2.02B | 2.27B | 2.11B |
Operating Income | 39.27B | 53.26B | 31.00B | 20.05B | 20.92B | 22.77B | 9.71B | 15.69B | 14.70B | 14.30B | 15.21B | 17.65B | 28.06B | 27.76B | 22.19B | 25.81B | 20.72B | 19.86B | 16.23B | 10.47B | 10.46B | 6.49B | 7.43B | 9.16B | 4.07B |
Other Expenses / Income | -3.88B | 263.00M | -2.78B | -20.28B | -8.91B | -11.95B | -8.20B | -19.36B | -24.45B | -23.12B | -1.80B | -3.16B | -1.34B | -488.00M | -127.00M | 1.18B | -1.42B | -704.00M | -1.64B | -1.53B | -1.69B | -3.03B | -2.64B | -1.29B | -3.10B |
Before Tax Income | 35.40B | 53.52B | 28.23B | -226.00M | 12.00B | 10.83B | 1.51B | -3.67B | -9.75B | -8.82B | 13.41B | 14.49B | 26.72B | 27.27B | 22.06B | 26.99B | 19.30B | 19.16B | 14.59B | 8.94B | 8.77B | 3.46B | 4.79B | 7.87B | 976.00M |
Income Tax Expenses | 10.40B | 16.77B | 8.24B | -1.17B | 4.20B | 4.26B | 1.70B | 684.00M | -1.14B | -1.32B | 2.58B | 3.56B | 6.73B | 6.83B | 5.24B | 9.26B | 5.89B | 5.69B | 4.44B | 2.23B | 2.66B | 1.15B | 1.39B | 2.52B | 249.00M |
Net Income | 24.88B | 36.62B | 19.88B | 1.14B | 10.15B | 7.17B | -91.00M | -4.84B | -8.45B | -7.37B | 11.09B | 11.03B | 20.12B | 20.05B | 15.50B | 18.88B | 13.14B | 12.83B | 10.34B | 6.19B | 6.56B | 2.31B | 3.49B | 5.34B | 727.00M |
Interest Expenses | 3.62B | 3.31B | 4.98B | 5.77B | 6.68B | 5.42B | 4.45B | 5.99B | 5.08B | 3.13B | 1.57B | 1.34B | 463.00M | 914.00M | 1.29B | 848.00M | 677.00M | 1.34B | 955.00M | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 13.02B | 13.04B | 13.04B | 13.04B | 13.04B | 6.52B | 6.52B | 6.52B | 6.52B | 6.52B | 6.52B | 6.52B | 6.53B | 4.94B | 4.89B | 4.39B | 4.39B | 4.39B | 4.39B | 4.39B | 8.77B | 4.34B | 4.34B | 4.34B | 1.27B |
Diluted Shares Outstanding | 13.02B | 13.04B | 13.04B | 13.04B | 13.04B | 6.52B | 6.52B | 6.52B | 6.52B | 6.52B | 6.52B | 6.52B | 6.53B | 4.94B | 4.89B | 4.39B | 4.39B | 4.39B | 4.39B | 4.39B | 8.77B | 4.34B | 4.34B | 4.34B | 1.27B |
EBITDA | 52.30B | 70.05B | 44.90B | 16.99B | 33.52B | 28.16B | 20.50B | 16.29B | 6.93B | 7.33B | 28.17B | 26.96B | 37.72B | 36.50B | 30.54B | 33.77B | 25.52B | 24.17B | 18.47B | 12.95B | 12.24B | 8.44B | 9.16B | 11.20B | 6.06B |
EBITDA Margin | 51.07% | 56.28% | 53.47% | 31.65% | 43.77% | 33.27% | 26.32% | 20.00% | 7.12% | 5.10% | 19.91% | 18.71% | 25.85% | 30.30% | 33.25% | 28.55% | 29.09% | 33.41% | 32.80% | 33.69% | 39.61% | 37.34% | 37.32% | 41.56% | 37.05% |
EBIT | 38.91B | 56.70B | 33.09B | 5.74B | 21.04B | 16.85B | 6.06B | 1.83B | -4.50B | -5.55B | 15.24B | 15.94B | 27.32B | 27.79B | 22.04B | 28.99B | 19.70B | 19.86B | 15.74B | 8.42B | 9.22B | 3.46B | 4.88B | 7.87B | 976.00M |
EBIT Margin | 37.99% | 45.55% | 39.41% | 10.69% | 27.46% | 19.91% | 7.78% | 2.25% | -4.63% | -3.87% | 10.77% | 11.06% | 18.72% | 23.07% | 23.99% | 24.51% | 22.46% | 27.45% | 27.95% | 21.91% | 29.83% | 15.32% | 19.88% | 29.18% | 5.97% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 |