Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 102.50B | 124.47B | 83.97B | 53.68B | 76.59B | 84.64B | 88.83B | 81.41B | 97.31B | 143.66B | 141.46B | 144.10B | 145.91B | 120.05B | 91.87B | 118.26B | 87.73B | 72.35B | 56.32B | 37.45B | 30.80B | 22.61B | 24.55B | 26.95B | 16.36B |
Cost of Revenue | 51.03B | 59.49B | 43.16B | 29.20B | 45.73B | 52.18B | 60.15B | 55.42B | 67.48B | 109.48B | 108.25B | 107.53B | 99.59B | 70.69B | 49.25B | 72.86B | 49.79B | 40.99B | 30.84B | 20.92B | 15.42B | 11.94B | 13.21B | 13.45B | 8.78B |
Gross Profit | 51.47B | 64.99B | 40.80B | 24.49B | 30.86B | 32.45B | 28.68B | 25.99B | 29.83B | 34.18B | 33.21B | 36.57B | 46.32B | 49.36B | 42.62B | 45.39B | 37.95B | 31.35B | 25.49B | 16.54B | 15.38B | 10.67B | 11.34B | 13.51B | 7.58B |
Operating Expenses | 11.09B | 9.41B | 8.41B | 7.98B | 10.84B | 12.00B | 15.00B | 10.96B | 15.02B | 20.62B | 17.22B | 17.91B | 15.05B | 24.80B | 20.43B | 19.58B | 16.23B | 11.06B | 8.17B | 6.07B | 4.41B | 4.18B | 3.91B | 4.35B | 3.50B |
Selling, General & Admin | 5.90B | 6.41B | 7.25B | 5.43B | 8.46B | 10.93B | 9.61B | 10.27B | 9.77B | 14.98B | 12.35B | 12.59B | 10.51B | 9.73B | 7.74B | 8.27B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Research & Development | 724.54M | 792.00M | 563.00M | 355.00M | 576.00M | 641.00M | 572.00M | 523.00M | 630.00M | 1.10B | 1.13B | 1.14B | 4.08B | 993.00M | 681.00M | 941.00M | 881.00M | 727.00M | 399.00M | 248.00M | 201.00M | 147.00M | 132.00M | 152.00M | 108.00M |
Other Operating Expenses | -4.47B | 2.22B | 593.00M | 2.19B | 1.80B | 388.00M | 4.82B | 161.00M | 4.62B | 4.55B | 3.74B | 4.17B | 460.00M | 14.08B | 12.01B | 10.37B | 15.35B | 10.34B | 7.77B | 5.82B | 4.21B | 4.03B | 3.77B | 4.19B | 3.40B |
Operating Income | 40.38B | 57.11B | 35.90B | 19.29B | 20.61B | 23.58B | 13.46B | 15.03B | 14.81B | 13.55B | 15.99B | 18.66B | 31.27B | 24.56B | 22.19B | 25.81B | 21.71B | 20.29B | 17.32B | 10.47B | 10.97B | 6.49B | 7.43B | 9.16B | 4.07B |
Other Expenses / Income | -4.55B | -3.59B | -7.67B | -19.52B | -8.61B | -6.33B | -11.46B | -18.70B | -24.56B | -22.38B | -2.58B | -4.17B | -4.54B | 1.27B | -127.00M | 1.18B | -2.41B | -1.13B | -2.72B | -1.53B | -2.20B | -3.03B | -2.64B | -1.29B | -3.10B |
Before Tax Income | 35.83B | 53.52B | 28.23B | -226.00M | 12.00B | 10.83B | 2.00B | -3.67B | -9.75B | -8.82B | 13.41B | 14.49B | 26.72B | 25.83B | 22.06B | 26.99B | 19.30B | 19.16B | 14.59B | 8.94B | 8.77B | 3.46B | 4.79B | 7.87B | 976.00M |
Income Tax Expenses | 10.47B | 16.77B | 8.24B | -1.17B | 4.20B | 4.26B | 1.83B | 684.00M | -1.14B | -1.32B | 2.58B | 3.56B | 6.73B | 6.36B | 5.24B | 9.26B | 5.89B | 5.69B | 4.44B | 2.23B | 2.66B | 1.15B | 1.39B | 2.52B | 249.00M |
Net Income | 24.88B | 36.62B | 19.88B | 1.14B | 7.80B | 7.17B | -91.00M | -4.84B | -8.45B | -7.37B | 11.09B | 11.03B | 20.12B | 19.18B | 15.50B | 18.88B | 13.14B | 12.83B | 10.34B | 6.19B | 6.56B | 2.31B | 3.49B | 5.34B | 727.00M |
Interest Expenses | 17.57B | 3.31B | 4.98B | 5.77B | 6.68B | 5.67B | 5.41B | 6.04B | 5.08B | 3.13B | 1.57B | 1.34B | 1.42B | 1.64B | 1.29B | 848.00M | 242.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 6.51B | 6.52B | 6.52B | 6.52B | 6.52B | 6.52B | 6.52B | 6.54B | 6.52B | 6.52B | 6.52B | 6.52B | 6.53B | 4.94B | 4.39B | 4.39B | 4.39B | 4.39B | 4.39B | 4.39B | 4.39B | 4.34B | 4.34B | 1.27B | 1.27B |
Diluted Shares Outstanding | 6.51B | 6.52B | 6.52B | 6.52B | 6.52B | 6.52B | 6.52B | 6.54B | 6.52B | 6.52B | 6.52B | 6.52B | 6.53B | 4.94B | 4.39B | 4.39B | 4.39B | 4.39B | 4.39B | 4.39B | 4.39B | 4.34B | 4.34B | 1.27B | 1.27B |
EBITDA | 52.73B | 73.92B | 47.59B | 30.74B | 36.18B | 33.67B | 7.15B | 1.88B | -4.50B | -5.55B | 15.24B | 15.94B | 28.28B | 27.18B | 22.04B | 28.99B | 24.81B | 22.19B | 17.70B | 10.90B | 11.03B | 5.42B | 6.61B | 9.91B | 2.96B |
EBITDA Margin | 51.44% | 59.39% | 56.68% | 57.25% | 47.24% | 39.78% | 8.05% | 2.31% | -4.63% | -3.87% | 10.77% | 11.06% | 19.38% | 22.64% | 23.99% | 24.51% | 28.28% | 30.67% | 31.43% | 29.11% | 35.81% | 23.95% | 26.93% | 36.76% | 18.11% |
EBIT | 52.93B | 56.70B | 33.09B | 5.74B | 18.69B | 17.10B | 7.15B | 1.88B | -4.50B | -5.55B | 15.24B | 15.94B | 28.28B | 27.18B | 22.04B | 28.99B | 19.27B | 18.52B | 14.79B | 8.42B | 9.22B | 3.46B | 4.88B | 7.87B | 976.00M |
EBIT Margin | 51.63% | 45.55% | 39.41% | 10.69% | 24.40% | 20.21% | 8.05% | 2.31% | -4.63% | -3.87% | 10.77% | 11.06% | 19.38% | 22.64% | 23.99% | 24.51% | 21.96% | 25.59% | 26.25% | 22.48% | 29.94% | 15.32% | 19.88% | 29.18% | 5.97% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 |