| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 38.32B | 46.83B | 27.25B | 15.12B | 24.51B | 27.19B | 21.79B | 15.92B | 13.12B | 19.83B | 19.15B | 20.14B | 14.96B | 210.67M | 228.00K |
| Cost of Revenue | 35.98B | 42.15B | 26.37B | 16.75B | 23.60B | 26.58B | 20.83B | 15.02B | 12.39B | 19.35B | 18.62B | 19.01B | 14.51B | 203.97M | N/A |
| Gross Profit | 2.35B | 4.68B | 887.20M | -1.63B | 913.10M | 602.62M | 959.41M | 898.88M | 737.79M | 473.81M | 535.49M | 1.13B | 446.34M | 6.70M | 228.00K |
| Operating Expenses | 362.50M | 476.20M | 260.60M | 259.80M | 294.80M | 287.59M | -23.18M | 375.72M | 360.53M | 324.05M | 215.81M | 212.68M | 139.93M | 42.40M | 6.34M |
| Selling, General & Admin | 362.50M | 468.70M | 247.30M | 248.50M | 284.00M | 276.95M | 214.77M | 166.45M | 181.27M | 143.67M | 104.33M | 120.44M | N/A | N/A | N/A |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 3.80M | 7.50M | 13.30M | 11.30M | 10.80M | 20.59M | -237.96M | 209.27M | 179.27M | 180.38M | 111.48M | 92.24M | 139.93M | 42.40M | 6.34M |
| Operating Income | 1.99B | 4.15B | 597.20M | -1.42B | 649.00M | 358.12M | 730.22M | 523.16M | 377.26M | 149.76M | 319.68M | 918.10M | 306.42M | -35.70M | -6.11M |
| Other Expenses / Income | 899.30M | -595.60M | -269.60M | 85.60M | -169.50M | 63.68M | 68.80M | -160.00M | -95.00M | -93.90M | -88.91M | -112.79M | -63.75M | -6.05M | N/A |
| Before Tax Income | 2.89B | 3.56B | 327.60M | -1.33B | 479.50M | 208.80M | 799.01M | 363.17M | 282.26M | 55.86M | 230.77M | 805.31M | 242.67M | N/A | N/A |
| Income Tax Expenses | 723.80M | 584.80M | 12.10M | 2.10M | 104.30M | 33.51M | 315.58M | 137.65M | 86.72M | -22.41M | 16.68M | 1.27M | N/A | N/A | N/A |
| Net Income | 2.14B | 2.88B | 315.50M | -1.33B | 319.40M | 128.31M | 415.52M | 170.81M | 146.40M | -38.24M | 39.54M | 1.96M | 242.67M | -44.36M | 6.10M |
| Interest Expenses | 102.00M | 246.00M | 317.50M | 258.20M | 159.60M | 169.91M | 154.43M | 150.04M | 106.19M | 98.76M | 93.78M | 108.63M | N/A | 1.39M | 10.00K |
| Basic Shares Outstanding | 124.95M | 122.60M | 120.24M | 119.62M | 119.89M | 115.19M | 109.78M | 98.33M | 88.11M | 74.46M | 32.49M | 23.57M | 20.50M | 20.50M | 20.50M |
| Diluted Shares Outstanding | 130.51M | 126.86M | 122.64M | 120.66M | 121.85M | 118.77M | 113.90M | 103.61M | 94.14M | 74.46M | 33.06M | 97.23M | 20.50M | 20.50M | 20.50M |
| EBITDA | 2.56B | 3.93B | 607.90M | -1.51B | 619.20M | 346.25M | 1.19B | 691.45M | 546.32M | 226.32M | 268.01M | 209.51M | 299.59M | -41.44M | 6.15M |
| EBITDA Margin | 6.67% | 8.38% | 2.23% | -10.00% | 2.53% | 1.27% | 5.44% | 4.34% | 4.16% | 1.14% | 1.40% | 1.04% | 2.00% | -19.67% | 2,698.68% |
| EBIT | 2.97B | 3.71B | 645.10M | -1.07B | 583.30M | 331.73M | 885.53M | 458.51M | 339.31M | 38.12M | 150.00M | 111.86M | 242.67M | -42.97M | 6.11M |
| EBIT Margin | 7.74% | 7.92% | 2.37% | -7.10% | 2.38% | 1.22% | 4.06% | 2.88% | 2.59% | 0.19% | 0.78% | 0.56% | 1.62% | -20.40% | 2,679.82% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 |