| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 38.32B | 46.83B | 27.25B | 15.12B | 24.51B | 27.19B | 21.79B | 15.92B | 13.12B | 19.83B | 19.15B | 20.14B | 14.96B | 210.67M | 228.00K |
| Cost of Revenue | 35.93B | 42.15B | 26.37B | 16.75B | 23.60B | 26.58B | 20.83B | 15.02B | 12.39B | 19.35B | 18.62B | 19.01B | 14.51B | 203.97M | N/A |
| Gross Profit | 2.40B | 4.68B | 887.20M | -1.63B | 913.10M | 602.62M | 959.41M | 898.88M | 737.79M | 473.81M | 535.49M | 1.13B | 446.34M | 6.70M | 228.00K |
| Operating Expenses | 7.10M | 476.20M | 260.60M | 259.80M | 294.80M | 287.59M | 227.74M | 388.63M | 378.68M | 324.05M | 215.81M | 212.68M | 139.93M | 42.40M | 6.34M |
| Selling, General & Admin | 362.50M | 468.70M | 247.30M | 248.50M | 284.00M | 276.95M | 214.77M | 166.45M | 181.27M | 143.67M | 104.33M | 120.44M | 86.18M | 41.00M | 6.29M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -915.40M | 7.50M | 13.30M | 11.30M | 10.80M | 20.59M | 248.68M | 14.33M | 28.33M | 3.97M | 4.69M | -3.72M | 139.93M | 42.40M | 6.34M |
| Operating Income | 2.95B | 4.15B | 597.20M | -1.42B | 649.00M | 358.12M | 730.22M | 498.88M | 360.11M | 150.65M | 319.86M | 920.43M | 305.69M | -41.75M | 6.11M |
| Other Expenses / Income | -65.70M | -595.60M | -269.60M | 85.60M | -169.50M | -149.30M | 67.42M | -136.29M | -77.85M | -91.81M | -97.63M | -115.12M | -63.02M | -2.60M | 10.00K |
| Before Tax Income | 2.89B | 3.56B | 327.60M | -1.33B | 479.50M | 208.80M | 799.01M | 363.17M | 282.26M | 55.86M | 230.77M | 805.31M | 242.67M | -47.80M | N/A |
| Income Tax Expenses | 723.80M | 584.80M | 12.10M | 2.10M | 104.30M | 33.51M | 315.58M | 137.65M | 86.72M | -22.41M | 16.68M | 1.27M | 63.75M | 8.66M | -12.21M |
| Net Income | 2.14B | 2.88B | 315.50M | -1.33B | 319.40M | 128.31M | 415.52M | 170.81M | 146.40M | -38.24M | 39.54M | 1.96M | 242.67M | -44.36M | 6.10M |
| Interest Expenses | 63.80M | 246.00M | 317.50M | 258.20M | 159.60M | 169.91M | 154.43M | 150.04M | 106.19M | 98.76M | 93.78M | 108.63M | 65.12M | 1.39M | 10.00K |
| Basic Shares Outstanding | 124.95M | 122.60M | 120.24M | 119.62M | 119.89M | 115.19M | 109.78M | 98.33M | 88.11M | 74.46M | 32.49M | 23.57M | 20.50M | 20.50M | 20.50M |
| Diluted Shares Outstanding | 130.51M | 126.86M | 122.64M | 120.66M | 121.85M | 118.77M | 113.90M | 103.61M | 94.14M | 74.46M | 33.06M | 97.23M | 20.50M | 20.50M | 20.50M |
| EBITDA | 3.52B | 4.31B | 1.11B | -510.00M | 1.08B | 748.47M | 1.24B | 735.39M | 585.86M | 335.00M | 436.03M | 1.01B | 364.71M | -41.44M | -6.07M |
| EBITDA Margin | 9.19% | 9.21% | 4.08% | -3.37% | 4.39% | 2.75% | 5.71% | 4.62% | 4.46% | 1.69% | 2.28% | 5.00% | 2.44% | -19.67% | -2,660.53% |
| EBIT | 2.93B | 3.71B | 645.10M | -1.07B | 583.30M | 331.73M | 885.53M | 458.51M | 339.31M | 38.12M | 150.00M | 111.86M | 371.54M | -34.31M | -6.10M |
| EBIT Margin | 7.64% | 7.92% | 2.37% | -7.10% | 2.38% | 1.22% | 4.06% | 2.88% | 2.59% | 0.19% | 0.78% | 0.56% | 2.48% | -16.29% | -2,675.00% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 |