| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|
| Revenue | 831.10M | 627.62M | 473.40M | 345.59M | 317.75M | 260.13M |
| Cost of Revenue | 148.32M | 110.17M | 101.48M | 97.04M | 94.67M | 81.37M |
| Gross Profit | 682.78M | 517.46M | 371.93M | 248.55M | 223.09M | 178.77M |
| Operating Expenses | 566.88M | 539.67M | 402.14M | 265.85M | 219.44M | 180.69M |
| Selling, General & Admin | 297.58M | 254.57M | 178.73M | 114.47M | 92.04M | 74.55M |
| Research & Development | 119.20M | 115.04M | 80.76M | 52.30M | 34.77M | 29.38M |
| Other Operating Expenses | 150.10M | 170.06M | 142.65M | 99.07M | 92.64M | 76.76M |
| Operating Income | 103.61M | -22.21M | -30.21M | -17.30M | 3.64M | -1.93M |
| Other Expenses / Income | 28.93M | 23.83M | 4.97M | 2.01M | 524.00K | -2.17M |
| Before Tax Income | 132.54M | 1.62M | -25.24M | -15.28M | 4.17M | -4.10M |
| Income Tax Expenses | 39.20M | 13.59M | 8.71M | 8.32M | 4.71M | 3.09M |
| Net Income | 93.33M | -11.97M | -33.95M | -23.60M | -544.00K | -7.19M |
| Interest Expenses | N/A | 110.17M | 101.48M | N/A | N/A | N/A |
| Basic Shares Outstanding | 361.68M | 348.04M | 202.88M | 47.01M | 97.06M | 338.35M |
| Diluted Shares Outstanding | 392.67M | 348.04M | 202.88M | 47.01M | 97.06M | 338.35M |
| EBITDA | 116.48M | -8.23M | -7.14M | 1.20M | 13.98M | 5.95M |
| EBITDA Margin | 14.01% | -1.31% | -1.51% | 0.35% | 4.40% | 2.29% |
| EBIT | 132.54M | 111.78M | 76.24M | -15.28M | 4.17M | -4.10M |
| EBIT Margin | 15.95% | 17.81% | 16.10% | -4.42% | 1.31% | -1.58% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |