Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2017-10-31 | 2016-10-31 | 2015-10-31 | 2014-10-31 | 2013-10-31 | 2012-10-31 | 2011-10-31 | 2010-10-31 | 2009-10-31 | 2008-10-31 | 2007-10-31 | 2006-10-31 | 2005-10-31 | 2004-10-31 | 2003-10-31 | 2002-10-31 | 2001-10-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 614.49M | 497.00M | 395.52M | 301.77M | 235.78M | 1.87B | 1.99B | 2.00B | 1.87B | 1.70B | 1.87B | 1.30B | 1.00B | 844.71M | 921.93M | 902.89M | 581.07M | 485.37M | 390.09M | 339.33M | 295.59M | 349.19M |
Cost of Revenue | 432.15M | 347.32M | 274.14M | 209.14M | 161.34M | 1.16B | 1.20B | 1.17B | 1.14B | 1.06B | 1.11B | 812.12M | 631.23M | 562.59M | 628.90M | 603.66M | 319.52M | 288.54M | 231.89M | 200.29M | 210.70M | 258.89M |
Gross Profit | 182.34M | 149.68M | 121.38M | 92.63M | 74.43M | 713.10M | 794.30M | 826.00M | 724.70M | 645.20M | 755.84M | 491.75M | 370.31M | 282.13M | 293.03M | 299.23M | 261.55M | 196.82M | 158.19M | 139.04M | 84.89M | 90.30M |
Operating Expenses | 164.25M | 152.65M | 111.01M | 74.20M | 56.06M | 664.90M | 719.60M | 717.80M | 727.40M | 647.20M | 590.66M | 386.04M | 267.89M | 235.58M | 608.86M | 264.00M | 153.24M | 128.64M | 113.41M | 103.46M | 128.90M | 135.26M |
Selling, General & Admin | 120.00M | 111.43M | 76.89M | 49.69M | 38.20M | 383.70M | 421.60M | 433.70M | 426.10M | 377.70M | 354.87M | 276.88M | 179.04M | 150.01M | 218.08M | 177.00M | 101.18M | 81.84M | N/A | N/A | 77.21M | 87.91M |
Research & Development | 44.25M | 41.22M | 34.12M | 24.51M | 17.86M | 211.60M | 207.50M | 201.60M | 203.70M | 173.30M | 152.00M | 109.16M | 74.23M | 65.15M | 75.62M | 65.43M | 47.35M | 41.83M | 33.70M | 28.19M | 30.36M | 47.35M |
Other Operating Expenses | N/A | N/A | N/A | N/A | N/A | 69.60M | 90.50M | 82.50M | 97.60M | 96.20M | 83.80M | N/A | 14.62M | 20.42M | 315.15M | 21.57M | 4.70M | 4.97M | 79.70M | 75.26M | 21.33M | N/A |
Operating Income | 18.09M | -2.98M | 10.37M | 18.43M | 18.37M | 48.20M | 74.70M | 108.20M | -2.70M | -2.00M | 165.18M | 105.71M | 102.42M | 46.55M | -315.82M | 35.23M | 108.31M | 68.19M | 44.79M | 35.58M | -44.01M | -44.97M |
Other Expenses / Income | 7.03M | 1.67M | -7.00K | -64.00K | 108.00K | -191.10M | -72.90M | -35.30M | -37.20M | -105.00M | -96.82M | -14.72M | -24.18M | -175.14M | -35.61M | -44.53M | -16.64M | -21.46M | -34.21M | -23.05M | -9.41M | 4.40M |
Before Tax Income | 25.12M | -1.31M | 10.37M | 18.36M | 18.48M | -142.90M | 1.80M | 72.90M | -39.90M | -107.00M | 68.35M | 90.99M | 78.25M | -128.59M | -351.44M | -9.30M | 91.67M | 46.73M | 10.58M | 12.54M | -53.42M | -40.56M |
Income Tax Expenses | 2.80M | -795.00K | 1.07M | 4.65M | 4.78M | 32.50M | 11.50M | -7.50M | -3.50M | 188.00M | 2.05M | -191.41M | -20.58M | 9.25M | 73.88M | 24.72M | 32.16M | 13.49M | 4.97M | 12.30M | 84.00K | 23.20M |
Net Income | 22.32M | -513.00K | 7.04M | 13.71M | 13.70M | -173.90M | -9.30M | 79.10M | -38.10M | -296.10M | 65.03M | 282.40M | 98.83M | -137.84M | -425.32M | -34.02M | 59.51M | 33.24M | 5.61M | 241.00K | -53.50M | -63.76M |
Interest Expenses | N/A | 1.66M | 6.00K | N/A | N/A | 33.20M | 34.60M | 31.50M | 42.50M | 44.30M | 62.83M | 28.95M | 28.34M | 12.48M | 28.41M | 36.60M | 13.62M | 14.79M | 12.60M | 12.46M | N/A | N/A |
Basic Shares Outstanding | 123.51M | 122.10M | 120.64M | 117.48M | 117.48M | 111.80M | 110.80M | 114.00M | 111.60M | 108.60M | 107.01M | 92.41M | 85.20M | 84.47M | 84.22M | 82.19M | 66.22M | 58.32M | 50.73M | 48.87M | 48.46M | 9.12M |
Diluted Shares Outstanding | 125.07M | 122.10M | 120.64M | 117.48M | 117.48M | 111.80M | 110.80M | 115.90M | 111.60M | 108.60M | 110.31M | 96.62M | 87.78M | 84.47M | 84.22M | 82.19M | 68.89M | 61.46M | 56.59M | 48.87M | 48.46M | 9.12M |
EBITDA | 48.69M | 21.09M | 10.37M | 20.00M | 24.37M | 32.50M | 216.00M | 272.50M | 214.50M | 144.00M | 307.75M | 168.26M | 153.19M | -54.61M | -249.69M | 98.07M | 121.69M | 79.54M | 47.21M | 51.79M | -53.50M | -63.76M |
EBITDA Margin | 7.92% | 4.24% | 2.62% | 6.63% | 10.34% | 1.74% | 10.84% | 13.62% | 11.48% | 8.46% | 16.49% | 12.90% | 15.30% | -6.46% | -27.08% | 10.86% | 20.94% | 16.39% | 12.10% | 15.26% | -18.10% | -18.26% |
EBIT | 25.12M | 355.00K | 8.11M | 18.36M | 18.48M | -108.20M | 36.80M | 103.10M | 900.00K | -63.80M | 129.91M | 119.94M | 106.59M | -116.11M | -323.02M | 27.30M | 105.29M | 61.52M | 23.17M | 24.99M | -53.42M | -40.56M |
EBIT Margin | 4.09% | 0.07% | 2.05% | 6.09% | 7.84% | -5.78% | 1.85% | 5.15% | 0.05% | -3.75% | 6.96% | 9.20% | 10.64% | -13.75% | -35.04% | 3.02% | 18.12% | 12.67% | 5.94% | 7.37% | -18.07% | -11.62% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2017-10-31 | 2016-10-31 | 2015-10-31 | 2014-10-31 | 2013-10-31 | 2012-10-31 | 2011-10-31 | 2010-10-31 | 2009-10-31 | 2008-10-31 | 2007-10-31 | 2006-10-31 | 2005-10-31 | 2004-10-31 | 2003-10-31 | 2002-10-31 | 2001-10-31 |