| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 29.65B | 30.15B | 28.59B | 25.29B | 27.81B | 14.51B | 13.69B | 13.17B | 13.89B | 13.81B | 15.28B | 14.09B | 14.24B | 14.06B | 13.01B | 13.95B | 14.07B | 14.32B | 14.54B | 22.53B | 26.59B | 24.61B | 23.22B | 20.04B | 12.86B | 12.10B | 13.21B | 12.08B | 11.69B | 7.36B |
| Cost of Revenue | 22.39B | 19.84B | 17.74B | 14.99B | 17.22B | 9.11B | 8.44B | 7.96B | 8.32B | 8.09B | 8.81B | 7.97B | 8.37B | 8.99B | 8.70B | 8.65B | 8.33B | 8.42B | 8.67B | 12.55B | 16.25B | 14.87B | 14.14B | 11.71B | 8.34B | 8.51B | 8.86B | 7.61B | 7.07B | 4.40B |
| Gross Profit | 7.26B | 10.31B | 10.84B | 10.29B | 10.59B | 5.40B | 5.25B | 5.21B | 5.56B | 5.72B | 6.47B | 6.12B | 5.88B | 5.07B | 4.31B | 5.30B | 5.74B | 5.90B | 5.86B | 9.98B | 10.33B | 9.74B | 9.09B | 8.34B | 4.52B | 3.59B | 4.34B | 4.48B | 4.62B | 2.96B |
| Operating Expenses | 7.82B | 7.50B | 6.83B | 5.61B | 6.09B | 2.44B | 2.77B | 2.55B | 2.72B | 2.74B | 3.19B | 3.11B | 3.30B | 3.18B | 3.07B | 3.14B | 3.12B | 3.29B | 12.68B | 22.95B | 6.71B | 5.14B | 7.51B | 7.02B | 3.20B | 2.84B | 3.59B | 3.12B | 3.12B | 2.35B |
| Selling, General & Admin | 7.40B | 7.10B | 6.44B | 5.39B | 5.65B | 2.22B | 2.56B | 2.33B | 2.46B | 2.46B | 2.73B | 2.63B | 2.75B | 2.62B | 2.49B | 2.61B | 2.67B | 2.78B | 2.70B | 4.14B | 4.37B | 4.20B | 4.42B | 4.09B | 2.36B | 2.06B | 2.65B | 2.30B | 2.30B | 1.89B |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 3.00M | 405.00M | 390.00M | 216.00M | 443.00M | -69.00M | 204.00M | -12.00M | -26.00M | -30.00M | 6.00M | 6.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Income | -451.00M | 2.34B | 4.06B | 4.14B | 4.27B | 2.77B | 2.42B | 2.62B | 2.42B | 2.90B | 3.26B | 2.98B | 2.53B | 1.82B | 1.01B | -12.16B | 2.62B | 2.61B | -6.82B | -12.97B | 3.63B | 4.60B | 1.46B | 1.32B | 1.25B | 751.60M | 752.80M | 1.27B | 1.49B | 608.30M |
| Other Expenses / Income | 82.00M | -1.08B | 1.15B | -992.00M | -928.00M | -264.00M | -444.00M | -50.00M | -452.00M | -460.00M | -14.00M | -56.00M | -63.00M | -152.10M | -265.20M | -14.23B | -114.60M | -182.50M | -9.48B | N/A | N/A | N/A | -119.40M | N/A | -70.30M | -15.30M | 1.23B | -84.70M | 17.30M | 262.50M |
| Before Tax Income | -1.25B | 1.27B | 5.21B | 3.15B | 3.35B | 2.29B | 1.98B | 2.23B | 2.02B | 2.16B | 2.90B | 2.56B | 2.08B | 1.22B | 443.00M | -12.58B | 2.13B | 2.13B | -7.51B | -13.65B | 2.86B | 3.73B | 782.80M | 560.60M | 843.90M | 137.30M | 1.22B | 480.50M | 689.20M | 376.70M |
| Income Tax Expenses | -361.00M | 227.00M | 646.00M | 535.00M | -9.00M | 273.00M | 633.00M | 628.00M | 587.00M | 762.00M | 978.00M | 892.00M | 755.00M | 462.70M | 182.80M | -919.30M | 821.50M | 652.20M | 808.10M | 1.38B | 1.60B | 1.45B | 922.50M | 729.80M | 411.40M | 138.70M | 689.60M | 295.50M | 417.00M | 279.70M |
| Net Income | -608.00M | 1.10B | 4.54B | 2.42B | 3.31B | 1.96B | 357.00M | 1.26B | 1.41B | 2.96B | 1.88B | 1.57B | 1.30B | 724.20M | 226.50M | -11.67B | 1.25B | 1.66B | -7.09B | -17.46B | 1.42B | 725.70M | -223.50M | -816.10M | 334.00M | -122.40M | 793.60M | 1.25B | 222.50M | 89.60M |
| Interest Expenses | 920.00M | 931.00M | 986.00M | 1.03B | 962.00M | 467.00M | 457.00M | 411.00M | 392.00M | 363.00M | 376.00M | 402.00M | 436.00M | 528.80M | 542.00M | 546.60M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Basic Shares Outstanding | 652.00M | 649.00M | 641.00M | 616.00M | 615.00M | 381.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Diluted Shares Outstanding | 652.00M | 650.00M | 655.00M | 618.00M | 617.00M | 381.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| EBITDA | 6.00M | 3.32B | 4.45B | 5.18B | 4.86B | 2.98B | 1.67B | 2.90B | 3.10B | 3.24B | 3.75B | 3.50B | 3.13B | 2.46B | 1.83B | 2.73B | 3.12B | 3.14B | 3.17B | -12.16B | 4.63B | 5.54B | 4.79B | 3.54B | 2.23B | 1.54B | 463.20M | 2.27B | 2.30B | 811.50M |
| EBITDA Margin | 0.02% | 11.00% | 15.55% | 20.49% | 17.49% | 20.53% | 12.20% | 22.06% | 22.36% | 23.45% | 24.54% | 24.84% | 21.97% | 17.53% | 14.08% | 19.59% | 22.15% | 21.90% | 21.80% | -53.98% | 17.40% | 22.52% | 20.61% | 17.68% | 17.36% | 12.77% | 3.51% | 18.75% | 19.65% | 11.02% |
| EBIT | -49.00M | 2.26B | 6.17B | 3.99B | 4.26B | 2.70B | 1.45B | 2.30B | 2.39B | 4.08B | 3.23B | 2.87B | 2.50B | 1.72B | 951.30M | -12.05B | 2.07B | 2.31B | -6.28B | -16.08B | 3.02B | 2.17B | 699.00M | -86.30M | 745.40M | 16.30M | 1.48B | 1.54B | 639.50M | 369.30M |
| EBIT Margin | -0.17% | 7.50% | 21.60% | 15.77% | 15.32% | 18.60% | 10.57% | 17.47% | 17.23% | 29.58% | 21.15% | 20.36% | 17.52% | 12.20% | 7.31% | -86.35% | 14.70% | 16.15% | -43.21% | -71.40% | 11.34% | 8.84% | 3.01% | -0.43% | 5.80% | 0.13% | 11.23% | 12.77% | 5.47% | 5.02% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |