Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-21 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 29.65B | 30.15B | 28.59B | 25.29B | 27.81B | 14.51B | 13.69B | 13.17B | 13.89B | 13.81B | 15.28B | 14.09B | 14.24B | 14.06B | 13.01B | 13.95B | 14.07B | 14.32B | 14.54B | 22.53B | 26.59B | 24.61B | 23.22B | 20.04B | 12.86B | 12.10B | 13.21B | 12.08B | 11.69B | 7.36B |
Cost of Revenue | 22.39B | 19.84B | 17.74B | 14.99B | 17.22B | 9.11B | 8.44B | 7.96B | 8.32B | 8.09B | 8.81B | 7.97B | 8.37B | 8.99B | 8.70B | 8.65B | 8.33B | 8.42B | 8.67B | 12.55B | 16.25B | 14.87B | 14.14B | 11.71B | 8.34B | 8.51B | 8.86B | 7.61B | 7.07B | 4.40B |
Gross Profit | 7.26B | 10.31B | 10.84B | 10.29B | 10.59B | 5.40B | 5.25B | 5.21B | 5.56B | 5.72B | 6.47B | 6.12B | 5.88B | 5.07B | 4.31B | 5.30B | 5.74B | 5.90B | 5.86B | 9.98B | 10.33B | 9.74B | 9.09B | 8.34B | 4.52B | 3.59B | 4.34B | 4.48B | 4.62B | 2.96B |
Operating Expenses | 7.71B | 7.50B | 6.83B | 5.61B | 6.09B | 2.44B | 2.68B | 2.55B | 2.72B | 2.74B | 3.19B | 3.11B | 3.30B | 3.18B | 3.07B | 26.11B | 3.12B | 3.29B | 12.68B | 22.95B | 6.71B | 5.14B | 7.51B | 7.02B | 3.20B | 2.84B | 3.59B | 3.12B | 3.12B | 2.35B |
Selling, General & Admin | 7.40B | 7.10B | 6.44B | 5.39B | 5.65B | 2.22B | 2.48B | 2.33B | 2.46B | 2.46B | 2.73B | 2.63B | 2.75B | 2.62B | 2.49B | 2.61B | 2.67B | 2.78B | 2.70B | 4.14B | 4.37B | 4.20B | 4.42B | 4.09B | 2.36B | 2.06B | 2.65B | 2.30B | 2.30B | 1.89B |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 317.00M | 405.00M | 390.00M | 216.00M | 443.00M | -69.00M | -88.00M | -12.00M | -26.00M | -30.00M | 6.00M | 6.00M | 548.00M | 562.30M | 582.30M | 531.60M | 455.70M | 504.70M | 9.98B | 18.81B | 2.33B | 945.60M | 3.09B | 2.92B | 844.70M | 777.30M | 943.30M | 817.60M | 820.40M | 465.70M |
Operating Income | -451.00M | 2.34B | 4.06B | 4.14B | 4.27B | 2.77B | 2.86B | 2.62B | 2.42B | 2.90B | 3.26B | 2.98B | 2.53B | 1.82B | 1.01B | -12.16B | 2.62B | 2.61B | -6.82B | -12.97B | 3.63B | 4.60B | 1.46B | 1.32B | 1.25B | 751.60M | 752.80M | 1.27B | 1.49B | 608.30M |
Other Expenses / Income | -802.00M | -1.08B | -1.09B | -992.00M | -923.00M | -1.08B | -3.36B | -391.00M | -635.00M | -426.00M | -128.00M | -247.00M | -446.00M | -594.80M | -568.40M | -416.40M | -488.80M | -473.70M | -746.50M | -686.00M | -764.60M | 1.20B | -677.40M | -760.30M | -403.40M | -614.30M | 493.10M | -793.80M | -818.90M | -231.60M |
Before Tax Income | -1.25B | 1.27B | 5.21B | 3.15B | 3.35B | 2.29B | 1.98B | 2.23B | 2.02B | 2.16B | 2.90B | 2.56B | 2.08B | 1.22B | 443.00M | -12.58B | 2.13B | 2.13B | -7.51B | -13.65B | 2.86B | 3.73B | 782.80M | 560.60M | 843.90M | 137.30M | 1.22B | 480.50M | 689.20M | 376.70M |
Income Tax Expenses | -361.00M | 227.00M | 646.00M | 535.00M | -9.00M | 273.00M | 633.00M | 628.00M | 587.00M | 762.00M | 978.00M | 892.00M | 755.00M | 462.70M | 182.80M | -919.30M | 821.50M | 652.20M | 808.10M | 1.38B | 1.60B | 1.45B | 922.50M | 729.80M | 411.40M | 138.70M | 689.60M | 295.50M | 417.00M | 279.70M |
Net Income | -608.00M | 1.10B | 4.54B | 2.42B | 3.31B | 1.96B | 357.00M | 1.26B | 1.41B | 2.96B | 1.88B | 1.57B | 1.30B | 724.20M | 226.50M | -11.67B | 1.25B | 1.66B | -7.09B | -17.46B | 1.42B | 725.70M | -223.50M | -816.10M | 334.00M | -122.40M | 793.60M | 1.25B | 222.50M | 89.60M |
Interest Expenses | 920.00M | 931.00M | 986.00M | 1.03B | 962.00M | 467.00M | 457.00M | 411.00M | 392.00M | 363.00M | 376.00M | 402.00M | 436.00M | 528.80M | 542.00M | 546.60M | 570.90M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 652.00M | 649.00M | 641.00M | 616.00M | 615.00M | 377.00M | 401.00M | 444.00M | 484.00M | 550.00M | 608.00M | 642.00M | 664.00M | 679.00M | 673.60M | 669.80M | 713.80M | 765.20M | 789.70M | 857.25M | 874.63M | 877.05M | 865.80M | 609.03M | 347.60M | 354.35M | 352.90M | 183.70M | 187.55M | 110.00M |
Diluted Shares Outstanding | 652.00M | 650.00M | 655.00M | 618.00M | 617.00M | 381.00M | 407.00M | 448.00M | 489.00M | 561.00M | 624.00M | 659.00M | 681.00M | 694.00M | 682.90M | 669.80M | 721.90M | 771.80M | 789.70M | 857.25M | 880.06M | 888.45M | 865.80M | 609.03M | 354.75M | 354.35M | 354.25M | 183.75M | 187.75M | 110.20M |
EBITDA | 85.00M | 2.60B | 4.39B | 15.62B | 17.16B | 17.18B | 5.80B | 2.87B | 2.80B | 2.81B | 3.73B | 3.44B | 3.07B | 2.31B | 1.57B | -11.50B | 3.16B | 3.05B | -6.40B | -12.13B | 4.63B | 5.54B | 4.67B | 3.54B | 2.09B | 1.53B | 1.63B | 2.18B | 2.22B | 1.07B |
EBITDA Margin | 0.29% | 8.63% | 15.36% | 61.76% | 61.69% | 118.38% | 42.36% | 21.77% | 20.16% | 20.34% | 24.40% | 24.40% | 21.53% | 16.45% | 12.04% | -82.41% | 22.45% | 21.31% | -44.05% | -53.83% | 17.40% | 22.52% | 20.09% | 17.68% | 16.27% | 12.64% | 12.33% | 18.05% | 18.99% | 14.59% |
EBIT | -49.00M | 2.26B | 6.17B | 3.99B | 4.26B | 2.70B | 1.45B | 2.30B | 2.39B | 4.08B | 3.23B | 2.87B | 2.50B | 1.72B | 951.30M | -12.05B | 2.64B | 2.31B | -6.28B | -16.08B | 3.02B | 2.17B | 699.00M | -86.30M | 745.40M | 16.30M | 1.48B | 1.54B | 639.50M | 369.30M |
EBIT Margin | -0.17% | 7.50% | 21.60% | 15.77% | 15.32% | 18.60% | 10.57% | 17.47% | 17.23% | 29.58% | 21.15% | 20.36% | 17.52% | 12.20% | 7.31% | -86.35% | 18.76% | 16.15% | -43.21% | -71.40% | 11.34% | 8.84% | 3.01% | -0.43% | 5.80% | 0.13% | 11.23% | 12.77% | 5.47% | 5.02% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-21 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |