Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 250.00K | N/A | N/A | 13.52K | 15.39K | 260.00K | 260.00K | 16.25K | 10.42K | 18.83K | 110.00K | 407.71K | 390.62K | 733.44K | N/A | N/A | 306.06K | 265.76K | 309.14K |
Cost of Revenue | N/A | 167.00K | 168.00K | 146.00K | N/A | -990.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 53.58K |
Gross Profit | 250.00K | -167.00K | -168.00K | -132.48K | 15.39K | 1.25M | 260.00K | 16.25K | 10.42K | 18.83K | 110.00K | 407.71K | 390.62K | 733.44K | N/A | N/A | 306.06K | 265.76K | 255.57K |
Operating Expenses | 13.32M | 15.31M | 41.85M | 9.30M | 8.50M | 8.33M | 13.19M | 19.85M | 18.82M | 17.45M | 12.63M | 10.56M | 13.38M | 15.92M | 10.47M | 11.83M | 6.67M | 3.43M | 1.82M |
Selling, General & Admin | 6.20M | 8.76M | 9.31M | 6.20M | 4.44M | 4.37M | 5.18M | 7.00M | 6.18M | 8.97M | 5.25M | 4.25M | 5.84M | 6.62M | 5.03M | 5.25M | 3.20M | 1.72M | 1.25M |
Research & Development | 6.89M | 6.55M | 32.55M | 3.10M | 4.06M | 3.96M | 8.00M | 12.84M | 12.64M | 8.13M | 7.13M | 6.11M | 7.35M | 9.16M | 5.35M | 6.51M | 3.44M | 1.66M | 568.30K |
Other Operating Expenses | 225.00K | 158.00K | -1.74M | 13.00K | N/A | N/A | N/A | N/A | N/A | 348.63K | 244.72K | 211.14K | 187.05K | 130.75K | 88.66K | 65.76K | 32.06K | 51.92K | N/A |
Operating Income | -13.07M | -15.72M | -41.85M | -9.30M | -8.63M | -8.26M | -13.22M | -20.17M | -19.16M | -17.44M | -12.52M | -10.16M | -12.99M | -15.18M | -10.47M | -11.83M | -6.37M | -3.16M | -1.57M |
Other Expenses / Income | 770.00K | 1.46M | 15.24M | -1.02M | 280.04K | -1.86M | -2.45M | -907.77K | -1.75M | -5.19M | -7.31M | 34.94K | 411.81K | -3.26M | 102.19K | 1.18K | 193.45K | 14.12K | -84.15K |
Before Tax Income | -12.30M | -14.26M | -26.62M | -10.32M | -8.35M | -4.92M | -15.67M | -21.07M | -20.90M | -22.63M | -19.83M | -10.12M | -12.58M | -18.44M | -10.38M | -11.83M | N/A | -3.15M | -1.65M |
Income Tax Expenses | N/A | -1.46M | 655.00K | 248.00K | 288.96K | 3.34M | -2.20M | 703.53K | 68.83K | -3.57M | -5.91M | 37.64K | 412.63K | -3.26M | 84.12K | -38.63K | N/A | -46.86K | N/A |
Net Income | -12.30M | -12.80M | -27.27M | -10.57M | -8.35M | -4.92M | -15.67M | -21.07M | -20.90M | -22.63M | -19.83M | -10.12M | -12.52M | -18.39M | -10.36M | -11.83M | -6.17M | -3.15M | -1.65M |
Interest Expenses | 15.00K | 13.00K | 2.40M | 235.00K | 8.92K | 7.70K | 159.07K | 1.14M | 1.82M | 1.62M | 1.39M | 2.70K | 821.00 | 2.66K | 776.00 | N/A | N/A | 9.46K | 102.77K |
Basic Shares Outstanding | 456.01K | 58.67K | 10.45K | 55.49K | 37.68K | 18.22K | 14.59K | 11.14K | 7.06K | 6.70K | 5.56K | 4.47K | 3.72K | 3.34K | 2.64K | 2.47K | 2.23K | 1.92K | 8.00 |
Diluted Shares Outstanding | 456.01K | 58.69K | 12.46K | 55.49K | 37.68K | 18.22K | 14.64K | 11.14K | 7.06K | 6.70K | 5.56K | 4.47K | 3.72K | 3.34K | 2.64K | 2.47K | 2.23K | 1.92K | 8.00 |
EBITDA | -12.28M | -15.31M | -24.05M | -9.94M | -8.20M | -4.73M | -15.22M | -19.60M | -18.74M | -20.66M | -18.19M | -9.91M | -12.33M | -18.25M | -10.27M | -11.77M | -6.13M | -3.08M | -1.50M |
EBITDA Margin | -4,912.40% | 0.00% | 0.00% | -73,528.11% | -53,260.21% | -1,819.66% | -5,852.97% | -120,619.27% | -179,919.74% | -109,697.54% | -16,538.97% | -2,430.09% | -3,156.86% | -2,488.81% | 0.00% | 0.00% | -2,003.76% | -1,160.62% | -483.65% |
EBIT | -12.29M | -14.25M | -24.22M | -10.09M | -8.05M | -1.57M | -17.71M | -19.23M | -19.02M | -24.58M | -24.35M | -10.08M | -12.11M | -21.64M | -10.28M | -11.87M | -6.17M | -3.18M | -1.55M |
EBIT Margin | -4,914.00% | 0.00% | 0.00% | -74,607.99% | -52,317.58% | -605.53% | -6,810.28% | -118,366.27% | -182,575.23% | -130,516.05% | -22,137.49% | -2,472.65% | -3,098.90% | -2,950.63% | 0.00% | 0.00% | -2,017.31% | -1,198.41% | -500.98% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 |