| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2010-12-31 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 4.05M | -24.20M | 542.29K | 13.20M | 21.04M | -6.29M | 14.25M | N/A |
| Cost of Revenue | 777.64K | 810.33K | 874.30K | 910.13K | 866.41K | N/A | N/A | N/A |
| Gross Profit | 3.28M | -25.01M | -332.01K | 12.29M | 20.18M | -6.29M | N/A | N/A |
| Operating Expenses | -7.31M | 284.06K | 312.69K | 388.38K | 431.91K | 372.63K | 308.63K | N/A |
| Selling, General & Admin | 221.06K | 176.67K | 216.98K | 286.24K | 358.80K | 300.23K | 244.83K | N/A |
| Research & Development | 2.00 | -3.00 | 0 | 2.00 | 2.00 | N/A | N/A | N/A |
| Other Operating Expenses | 7.31M | 107.39K | 95.71K | 102.14K | 73.11K | 72.41K | 63.80K | N/A |
| Operating Income | 10.59M | -24.49M | 229.59K | 12.81M | 20.61M | -6.66M | N/A | N/A |
| Other Expenses / Income | 4.00 | -1.00 | -6.00 | 9.00 | 5.00 | N/A | N/A | N/A |
| Before Tax Income | 10.59M | -24.49M | 229.59K | 12.81M | 20.61M | -6.66M | 13.94M | N/A |
| Income Tax Expenses | 5.83M | 5.60M | 5.50M | 5.55M | 5.85M | N/A | N/A | N/A |
| Net Income | 10.59M | -24.49M | 229.59K | 12.81M | 20.61M | -6.66M | 13.94M | N/A |
| Interest Expenses | 3.95K | N/A | N/A | N/A | N/A | N/A | 7.00 | N/A |
| Basic Shares Outstanding | 9.51M | 9.51M | 9.51M | 9.51M | 9.50M | 9.51M | 9.49M | 9.51M |
| Diluted Shares Outstanding | 9.51M | 9.51M | 9.51M | 9.51M | 9.50M | 9.51M | 9.49M | 9.51M |
| EBITDA | 10.59M | -24.49M | 229.59K | 12.81M | 20.61M | -6.66M | 13.94M | N/A |
| EBITDA Margin | 261.17% | 101.17% | 42.34% | 97.06% | 97.95% | 105.93% | 97.83% | 0.00% |
| EBIT | 16.42M | -18.89M | 5.73M | 18.36M | 26.46M | -6.66M | 13.94M | N/A |
| EBIT Margin | 405.15% | 78.03% | 1,057.10% | 139.10% | 125.73% | 105.93% | 97.83% | 0.00% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2010-12-31 |