Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 29.53B | 27.81B | 25.55B | 20.44B | 23.18B | 22.79B | 21.39B | 20.12B | 19.28B | 17.18B | 14.71B | 13.16B | 11.56B | 10.71B | 9.52B | 11.65B | 12.96B | 11.24B | 10.19B | 9.89B | 8.67B | 7.43B | 6.22B | 4.88B | 4.02B | 3.34B | 2.09B | 1.30B | 805.60M |
Cost of Revenue | 24.73B | 22.98B | 21.11B | 17.26B | 19.72B | 19.37B | 18.16B | 17.15B | 16.42B | 14.60B | 12.45B | 11.15B | 9.73B | 9.01B | 7.94B | 9.85B | 11.03B | 9.54B | 8.64B | 8.44B | 7.43B | 6.37B | 5.37B | 4.18B | 3.45B | 2.90B | 1.82B | 1.15B | 717.50M |
Gross Profit | 4.79B | 4.84B | 4.44B | 3.18B | 3.46B | 3.41B | 3.22B | 2.97B | 2.87B | 2.57B | 2.26B | 2.01B | 1.83B | 1.70B | 1.58B | 1.79B | 1.93B | 1.70B | 1.55B | 1.45B | 1.24B | 1.06B | 851.16M | 702.13M | 568.57M | 443.40M | 269.40M | 151.30M | 88.10M |
Operating Expenses | 3.53B | 3.35B | 3.08B | 2.48B | 2.80B | 2.75B | 2.61B | 2.39B | 2.30B | 2.07B | 1.82B | 1.65B | 1.53B | 1.46B | 1.37B | 2.19B | 1.58B | 1.40B | 1.25B | 1.19B | 1.01B | 882.23M | 693.30M | 563.88M | 464.27M | 391.50M | 264.80M | 132.00M | 93.40M |
Selling, General & Admin | 3.40B | 3.22B | 2.96B | 2.36B | 2.69B | 2.65B | 2.52B | 2.30B | 2.22B | 2.00B | 1.76B | 1.59B | 1.48B | 1.41B | 1.32B | 1.49B | 1.53B | 1.36B | 1.21B | 1.14B | 980.01M | 882.23M | 693.30M | 539.70M | 445.14M | 375.00M | 255.10M | 124.20M | 90.60M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | -133.10M | 127.30M | 121.50M | 115.50M | 109.60M | 103.70M | 95.10M | 89.70M | 78.00M | 70.00M | 61.70M | 53.99M | 48.90M | 48.88M | 54.23M | 697.28M | 50.96M | 44.86M | 39.39M | 42.15M | 31.58M | N/A | N/A | 24.17M | 19.13M | 16.50M | 9.70M | 7.80M | 2.80M |
Operating Income | 1.26B | 1.49B | 1.36B | 704.50M | 652.70M | 664.90M | 611.40M | 574.90M | 566.50M | 504.10M | 436.20M | 364.86M | 298.19M | 240.85M | 209.10M | -399.66M | 342.62M | 303.15M | 292.70M | 263.70M | 231.83M | 179.98M | 157.85M | 138.25M | 104.30M | 51.90M | 4.60M | 19.30M | -5.30M |
Other Expenses / Income | 160.40M | 371.40M | 251.30M | 3.10M | -61.20M | 134.80M | -63.20M | -66.80M | -74.60M | -42.10M | -60.80M | -75.87M | -49.80M | -70.68M | -79.67M | -102.85M | -145.54M | -102.54M | -100.46M | -81.23M | -88.68M | -74.18M | -78.03M | -77.69M | -56.17M | -26.90M | -20.20M | -5.50M | -300.00K |
Before Tax Income | 1.42B | 1.86B | 1.61B | 707.60M | 591.50M | 604.10M | 548.20M | 508.10M | 491.90M | 462.00M | 375.40M | 288.99M | 248.39M | 170.17M | 129.43M | -502.51M | 197.08M | 200.62M | 192.24M | 182.48M | 143.15M | 105.80M | 79.82M | 60.56M | 48.12M | 25.00M | -15.60M | 13.80M | -5.60M |
Income Tax Expenses | 360.90M | 473.00M | 416.30M | 162.70M | 156.70M | 134.30M | -64.80M | 160.70M | 158.00M | 153.20M | 124.30M | 94.33M | 71.93M | 57.91M | 45.39M | -100.02M | 67.31M | 67.84M | 69.76M | 67.88M | 57.46M | 42.62M | 35.08M | 26.56M | 21.41M | 11.60M | -5.50M | 6.30M | -2.10M |
Net Income | 1.05B | 1.38B | 1.19B | 543.60M | 435.80M | 471.00M | 613.30M | 342.90M | 326.10M | 286.70M | 244.20M | 185.54M | 176.88M | 108.28M | 76.46M | -411.90M | 127.74M | 124.70M | 118.97M | 111.69M | 82.93M | 62.24M | 44.74M | 30.03M | 27.49M | -700.00K | -10.10M | 2.50M | -3.50M |
Interest Expenses | 92.60M | 122.80M | 94.80M | 165.90M | 208.70M | 195.60M | 170.80M | 136.30M | 113.90M | 98.90M | 91.50M | 85.69M | 73.53M | 84.25M | 90.86M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 67.96M | 74.39M | 79.75M | 80.59M | 82.50M | 85.20M | 85.90M | 86.00M | 89.80M | 90.35M | 90.33M | 90.34M | 91.27M | 92.09M | 91.65M | 93.21M | 94.10M | 93.39M | 92.83M | 89.92M | 81.65M | 74.49M | 46.29M | 40.41M | 43.90M | 40.75M | 36.45M | 21.70M | 18.92M |
Diluted Shares Outstanding | 67.96M | 74.39M | 79.75M | 80.59M | 82.50M | 85.20M | 85.90M | 86.00M | 89.80M | 90.35M | 90.33M | 90.34M | 91.27M | 92.09M | 91.65M | 93.21M | 94.56M | 94.18M | 93.93M | 91.23M | 82.87M | 82.32M | 68.39M | 58.83M | 53.05M | 41.86M | 37.21M | 34.37M | 20.90M |
EBITDA | 1.40B | 2.11B | 1.85B | 989.00M | 909.80M | 903.40M | 814.40M | 729.60M | 676.00M | 608.80M | 521.70M | 419.55M | 371.25M | 299.32M | 266.94M | -458.10M | 246.01M | 237.41M | 231.33M | 224.54M | 173.46M | 127.16M | 113.44M | 80.76M | 68.03M | 27.40M | -5.90M | 16.60M | -2.80M |
EBITDA Margin | 4.74% | 7.58% | 7.25% | 4.84% | 3.93% | 3.96% | 3.81% | 3.63% | 3.51% | 3.54% | 3.55% | 3.19% | 3.21% | 2.79% | 2.80% | -3.93% | 1.90% | 2.11% | 2.27% | 2.27% | 2.00% | 1.71% | 1.82% | 1.65% | 1.69% | 0.82% | -0.28% | 1.27% | -0.35% |
EBIT | 1.51B | 1.98B | 1.70B | 872.20M | 801.20M | 800.90M | 719.30M | 639.90M | 598.00M | 538.80M | 460.00M | 365.56M | 322.35M | 250.44M | 212.71M | -511.92M | 195.05M | 192.55M | 188.73M | 179.57M | 140.38M | 104.86M | 79.82M | 56.59M | 48.90M | 10.90M | -15.60M | 8.80M | -5.60M |
EBIT Margin | 5.10% | 7.10% | 6.65% | 4.27% | 3.46% | 3.52% | 3.36% | 3.18% | 3.10% | 3.14% | 3.13% | 2.78% | 2.79% | 2.34% | 2.23% | -4.40% | 1.51% | 1.71% | 1.85% | 1.82% | 1.62% | 1.41% | 1.28% | 1.16% | 1.22% | 0.33% | -0.75% | 0.67% | -0.70% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 |