Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1.29B | 1.26B | 1.13B | 1.13B | 1.18B | 1.09B | 1.08B | 925.90M | 736.29M | 324.41M | 291.48M | 294.07M | 298.99M | 254.96M | 243.76M | 298.03M | 258.42M | 174.32M | 142.64M | 119.69M | 82.43M | 37.04M | 23.37M | 2.82M |
Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 1.29B | 1.26B | 1.13B | 1.13B | 1.18B | 1.09B | 1.08B | 925.90M | 736.29M | 324.41M | 291.48M | 294.07M | 298.99M | 254.96M | 243.76M | 298.03M | 258.42M | 174.32M | 142.64M | 119.69M | 82.43M | 37.04M | 23.37M | 2.82M |
Operating Expenses | 406.84M | -437.88M | -2.29B | -497.48M | -424.91M | 495.66M | 450.10M | 382.04M | 400.32M | 228.16M | 211.66M | 86.80M | 118.48M | 38.50M | -951.74M | -145.26M | -130.91M | -88.83M | -81.98M | -65.94M | -54.30M | -26.55M | -18.66M | 4.61M |
Selling, General & Admin | 432.32M | 416.09M | 320.90M | 329.82M | 330.50M | 312.88M | 303.55M | 257.77M | 222.75M | 151.25M | 121.96M | 114.93M | 117.60M | 105.48M | 72.19M | 71.44M | 65.50M | 48.62M | 45.22M | 32.41M | 26.74M | 13.78M | 7.11M | 5.62M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | -25.49M | -853.97M | -2.61B | -827.30M | -755.40M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 874.00K | -66.99M | -1.02B | -216.70M | -196.42M | -137.46M | -127.20M | -98.35M | -81.04M | -40.33M | -25.77M | -1.01M |
Operating Income | 833.29M | 822.33M | -1.16B | 632.94M | 754.07M | 554.73M | 557.94M | 480.14M | 282.76M | 75.12M | 93.50M | 87.50M | -108.73M | -17.15M | -707.98M | 152.77M | 127.51M | 85.49M | 60.66M | 53.75M | 28.13M | 10.49M | 4.71M | 7.43M |
Other Expenses / Income | -70.03M | -39.30M | -987.56M | -31.92M | -120.76M | -55.41M | 205.77M | 180.52M | 113.85M | 30.00M | -49.23M | N/A | N/A | -233.62M | -1.90B | N/A | -142.00K | N/A | N/A | 21.60M | N/A | N/A | N/A | N/A |
Before Tax Income | 567.57M | 822.33M | -1.16B | 632.94M | 633.32M | 554.73M | 557.94M | 480.14M | 284.32M | 75.48M | 93.50M | 87.50M | -108.73M | -17.15M | -707.98M | 152.77M | 127.37M | 85.49M | 60.66M | 53.75M | 28.13M | 10.49M | 4.71M | 7.43M |
Income Tax Expenses | 143.96M | 215.38M | 75.17M | 164.30M | 167.98M | 196.91M | 205.77M | 180.52M | 113.85M | 30.00M | 36.70M | 36.80M | -46.71M | -7.80M | 20.09M | 62.44M | 51.51M | 35.12M | 24.30M | 21.70M | 11.22M | 4.38M | 2.80M | 3.17M |
Net Income | 423.61M | 606.96M | -1.24B | 468.64M | 465.34M | 357.82M | 352.17M | 299.62M | 168.91M | 45.12M | 56.80M | 50.70M | -62.02M | -9.35M | -728.07M | 90.33M | 76.00M | 50.37M | 36.36M | 32.05M | 16.91M | 6.11M | 1.90M | 4.26M |
Interest Expenses | 265.73M | 54.91M | 88.93M | 205.26M | 120.76M | 72.94M | 54.62M | 60.59M | 42.40M | 12.20M | 19.65M | 32.64M | 40.96M | 53.83M | 68.50M | 85.87M | 59.64M | 22.92M | 14.42M | 12.65M | 14.09M | 11.25M | 7.92M | 5.69M |
Basic Shares Outstanding | 117.26M | 117.09M | 116.81M | 118.97M | 123.64M | 121.61M | 120.24M | 106.33M | 86.85M | 40.82M | 35.68M | 35.49M | 35.04M | 35.02M | 27.18M | 28.57M | 23.53M | 16.51M | 15.54M | 15.41M | 8.63M | 4.70M | 3.89M | 3.88M |
Diluted Shares Outstanding | 117.26M | 117.09M | 116.85M | 118.97M | 123.64M | 121.61M | 120.24M | 106.33M | 86.85M | 40.82M | 35.68M | 35.49M | 35.04M | 35.02M | 27.18M | 28.68M | 23.68M | 16.90M | 16.02M | 15.87M | 8.98M | 4.97M | 4.05M | 4.06M |
EBITDA | 882.53M | 870.82M | -1.51B | 675.68M | 465.34M | 589.74M | 352.17M | 299.62M | 170.47M | 45.48M | 99.82M | N/A | N/A | -7.60M | N/A | N/A | 205.88M | N/A | N/A | 32.15M | N/A | N/A | N/A | N/A |
EBITDA Margin | 68.64% | 69.10% | -133.69% | 59.77% | 39.47% | 53.89% | 32.53% | 32.36% | 23.15% | 14.02% | 34.25% | 0.00% | 0.00% | -2.98% | 0.00% | 0.00% | 79.67% | 0.00% | 0.00% | 26.86% | 0.00% | 0.00% | 0.00% | 0.00% |
EBIT | 833.29M | 877.24M | -1.07B | 838.20M | 754.07M | 627.68M | 612.56M | 540.73M | 325.16M | 87.32M | 113.14M | 120.15M | -67.77M | 36.68M | -639.48M | 238.64M | 187.15M | 108.41M | 75.08M | 66.40M | 42.22M | 21.74M | 12.63M | 13.12M |
EBIT Margin | 64.81% | 69.61% | -95.03% | 74.15% | 63.96% | 57.36% | 56.58% | 58.40% | 44.16% | 26.92% | 38.82% | 40.86% | -22.67% | 14.39% | -262.34% | 80.07% | 72.42% | 62.19% | 52.63% | 55.47% | 51.22% | 58.69% | 54.04% | 464.85% |
Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 |