| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
|---|---|---|---|---|---|---|---|
| Revenue | 336.30M | 326.50M | 383.90M | 298.20M | 269.50M | 267.90M | 244.10M |
| Cost of Revenue | 213.00M | 226.90M | 235.00M | 175.60M | 158.60M | 196.50M | 131.70M |
| Gross Profit | 123.30M | 99.60M | 148.90M | 122.60M | 110.90M | 71.40M | 112.40M |
| Operating Expenses | 130.80M | 142.10M | 136.70M | 108.70M | 103.10M | 3.73M | 80.80M |
| Selling, General & Admin | 91.80M | 105.50M | 98.30M | 72.50M | 61.50M | 3.73M | 46.30M |
| Research & Development | 3.70M | 3.60M | 1.70M | 2.30M | 2.10M | 2.40M | N/A |
| Other Operating Expenses | 35.30M | 36.60M | 38.40M | 36.20M | 41.60M | -1.50M | 34.50M |
| Operating Income | -7.50M | -38.20M | 12.20M | 11.70M | 7.80M | -3.73M | 31.20M |
| Other Expenses / Income | -23.80M | -14.20M | -17.10M | -36.30M | -46.00M | -26.70M | -44.90M |
| Before Tax Income | -31.30M | -56.70M | -4.90M | -24.60M | -43.70M | 1.39M | -13.70M |
| Income Tax Expenses | -4.20M | -15.30M | -2.10M | -1.20M | -7.00M | -5.12M | -41.40M |
| Net Income | -27.10M | -41.40M | -2.80M | -23.40M | -36.70M | 1.39M | 27.70M |
| Interest Expenses | 24.30M | 20.70M | 22.40M | 30.20M | 47.50M | 36.02M | 30.70M |
| Basic Shares Outstanding | 82.37M | 81.88M | 78.54M | 72.43M | 70.81M | 41.25M | 41.25M |
| Diluted Shares Outstanding | 82.37M | 81.88M | 78.54M | 72.43M | 70.81M | 41.25M | 41.25M |
| EBITDA | 55.40M | 31.70M | 87.60M | 79.30M | 55.42M | 80.60M | 104.50M |
| EBITDA Margin | 16.47% | 9.71% | 22.82% | 26.59% | 20.56% | 30.09% | 42.81% |
| EBIT | -7.00M | -36.00M | 17.50M | 5.60M | 3.80M | 32.29M | 17.00M |
| EBIT Margin | -2.08% | -11.03% | 4.56% | 1.88% | 1.41% | 12.05% | 6.96% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |