Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 33.22B | 27.38B | 19.01B | 11.87B | 16.23B | 14.12B | 12.37B | 11.11B | 8.11B | 5.55B | 5.23B | 4.94B | 4.94B | 4.37B | 3.27B | 3.49B | 3.48B | 2.94B | 2.70B |
Cost of Revenue | 13.82B | 12.84B | 9.64B | 7.77B | 7.75B | 6.54B | 5.81B | 5.57B | 4.04B | 2.63B | 1.57B | 2.46B | 2.02B | 963.87M | 869.32M | 1.07B | 964.98M | N/A | N/A |
Gross Profit | 19.41B | 14.54B | 9.38B | 4.10B | 8.48B | 7.58B | 6.56B | 5.54B | 4.07B | 2.92B | 3.66B | 2.49B | 2.92B | 3.41B | 2.40B | 2.42B | 2.51B | 2.94B | 2.70B |
Operating Expenses | 4.27B | 756.65M | 526.22M | 276.43M | 462.76M | 338.32M | 273.53M | 301.52M | 206.09M | 194.23M | 1.29B | 372.37M | 1.27B | 1.85B | 1.10B | 971.78M | 4.10B | 1.70K | 1.55B |
Selling, General & Admin | 147.91M | 92.06M | 510.44M | 458.32M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 136.19M | 128.38M | 111.72M | N/A | N/A | N/A | N/A |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 4.12B | 756.65M | 15.78M | 276.43M | 462.76M | 338.32M | 273.53M | 301.52M | 206.09M | 194.23M | 1.29B | 372.37M | 1.14B | 1.72B | 991.34M | 971.78M | 4.10B | 1.70K | 1.55B |
Operating Income | 15.14B | 13.81B | 8.86B | 3.82B | 8.02B | 7.24B | 6.28B | 5.23B | 4.09B | 2.77B | 2.37B | 2.11B | 1.64B | 1.56B | 1.29B | 1.45B | -1.59B | 2.94B | 1.15B |
Other Expenses / Income | -2.38B | -1.54B | -1.03B | -1.43B | -671.05M | -236.98M | -110.01M | -614.76M | -470.51M | -7.99M | -51.16M | -14.02M | -138.16M | 36.26M | 46.50M | 222.42M | -94.99M | 2.55B | 11.18M |
Before Tax Income | 12.76B | 12.28B | 7.83B | 2.39B | 7.35B | 7.01B | 6.17B | 4.62B | 3.62B | 2.76B | 2.32B | 2.10B | 1.70B | 1.60B | 1.34B | 1.67B | -1.68B | 1.27B | 1.16B |
Income Tax Expenses | 3.07B | 3.09B | 1.79B | 467.07M | 1.89B | 1.87B | 1.44B | 1.27B | 847.31M | 514.58M | 75.79M | 327.45M | 213.42M | -95.45M | 140.92M | -129.62M | -277.58M | -370.19M | -472.01M |
Net Income | 9.54B | 9.01B | 6.00B | 1.97B | 5.53B | 5.14B | 4.73B | 3.35B | 2.73B | 2.24B | 2.25B | 1.77B | 1.48B | 1.50B | 1.20B | 1.54B | -1.40B | 1.64B | 1.63B |
Interest Expenses | 3.37B | 2.38B | 1.65B | 1.39B | 1.15B | 896.23M | 600.81M | 357.09M | 198.57M | 65.73M | 179.15M | 121.32M | 93.75M | 135.27M | 75.56M | 57.52M | 172.88M | 2.41B | 933.53M |
Basic Shares Outstanding | 505.28M | 50.84M | 51.94M | 52.56M | 52.56M | 52.56M | 52.56M | 52.56M | 52.56M | 52.56M | 53.01M | 53.07M | 53.78M | 55.82M | 56.05M | 56.06M | 56.10M | 56.10M | 56.10M |
Diluted Shares Outstanding | 505.28M | 50.84M | 51.94M | 52.56M | 52.56M | 52.56M | 52.56M | 52.56M | 52.56M | 52.56M | 53.01M | 53.07M | 53.78M | 55.82M | 56.05M | 56.06M | 56.10M | 56.10M | 56.10M |
EBITDA | 18.68B | 16.10B | 10.90B | 5.82B | 10.28B | 8.81B | 7.73B | 6.58B | 4.97B | 3.75B | 3.32B | 3.03B | 2.71B | 2.61B | 2.24B | 2.53B | -753.42M | -490.04M | 1.79B |
EBITDA Margin | 56.21% | 58.81% | 57.32% | 49.05% | 63.34% | 62.41% | 62.47% | 59.27% | 61.34% | 67.58% | 63.52% | 61.25% | 54.87% | 59.69% | 68.73% | 72.37% | -21.67% | -16.69% | 66.36% |
EBIT | 15.98B | 14.48B | 9.43B | 3.83B | 8.58B | 7.90B | 6.77B | 4.98B | 3.77B | 2.82B | 2.50B | 2.22B | 1.79B | 1.54B | 1.42B | 1.47B | -1.51B | 3.68B | 2.09B |
EBIT Margin | 48.11% | 52.89% | 49.59% | 32.24% | 52.85% | 55.97% | 54.77% | 44.81% | 46.53% | 50.90% | 47.84% | 44.91% | 36.28% | 35.21% | 43.35% | 42.07% | -43.35% | 125.27% | 77.58% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 |