Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 2.32B | 1.49B | 1.63B | 1.34B | 1.35B | 784.50M | 816.83M | 774.77M | 674.69M | 751.94M | 824.50M | 928.59M | 855.27M | 631.99M | 454.81M | 338.60M | 301.06M | 255.45M | 122.40M | 928.90M | 45.12M | 45.09M | 37.30M | 29.93M | 26.89M | 30.17M | 27.77M | 27.58M | 6.20M |
Cost of Revenue | 2.02B | 1.45B | 1.26B | 978.63M | 1.12B | 683.60M | 648.07M | 575.90M | 706.78M | 743.87M | 692.99M | 617.23M | 446.15M | 416.71M | 338.74M | 204.53M | 171.16M | 132.65M | 91.34M | 73.00M | 42.32M | 44.37M | 41.48M | 28.36M | 28.89M | 31.72M | 28.05M | 28.17M | N/A |
Gross Profit | 296.80M | 48.36M | 367.94M | 360.18M | 229.29M | 100.90M | 168.76M | 198.88M | -32.09M | 8.07M | 131.52M | 311.36M | 409.12M | 215.28M | 116.07M | 134.07M | 129.91M | 122.80M | 31.06M | 855.90M | 2.80M | 726.00K | -4.19M | 1.57M | -2.00M | -1.55M | -281.00K | -583.00K | N/A |
Operating Expenses | 213.70M | 111.61M | 85.14M | 175.90M | 72.03M | 37.45M | 52.63M | 37.82M | 37.97M | 35.69M | 27.81M | 52.17M | 46.02M | 24.79M | 20.14M | 59.47M | 41.37M | 26.69M | 20.03M | 18.43M | 9.25M | 7.43M | 6.45M | 5.15M | 4.49M | 4.59M | 3.57M | 2.33M | N/A |
Selling, General & Admin | 61.40M | 28.98M | 34.85M | 36.38M | 31.75M | 22.65M | 21.40M | 23.66M | 18.03M | 17.91M | 17.60M | 20.79M | 18.29M | 20.04M | 15.77M | 13.12M | 12.38M | 9.17M | 6.94M | 7.56M | 5.93M | 2.56M | 2.14M | 2.64M | 2.21M | 2.58M | 1.61M | 1.09M | N/A |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | -113.54M | 82.63M | 50.28M | 139.53M | 40.28M | 21.32M | 31.23M | 14.15M | 19.94M | 17.78M | 10.22M | 31.38M | 27.73M | 4.75M | 4.38M | 46.35M | 28.99M | 17.52M | 13.10M | 10.87M | 3.33M | 4.87M | 4.31M | 2.51M | 2.28M | 2.00M | 1.96M | 1.24M | N/A |
Operating Income | 38.10M | -20.52M | 320.91M | 209.05M | 172.50M | 42.69M | 188.33M | 161.06M | -70.06M | -27.61M | 103.70M | 259.20M | 363.11M | 190.49M | 95.93M | 74.60M | 88.53M | 96.11M | 11.03M | 837.47M | -6.45M | -6.70M | -10.64M | -3.58M | -6.50M | -6.14M | -3.85M | -2.92M | 6.20M |
Other Expenses / Income | -84.70M | -280.42M | -75.92M | 42.96M | 10.01M | -22.12M | -5.84M | 15.21M | -165.70M | -609.71M | -532.79M | -77.86M | 108.16M | 13.07M | -5.08M | -24.81M | 23.04M | -8.64M | -35.48M | -814.64M | 411.00K | -26.23M | 3.34M | -42.75M | -415.00K | N/A | 2.94M | 1.09M | N/A |
Before Tax Income | -58.80M | -300.94M | 244.99M | 252.01M | 182.51M | 33.19M | 182.49M | 176.27M | -235.75M | -637.32M | -429.09M | 181.34M | 471.26M | 203.56M | 90.85M | 49.80M | 111.57M | 87.47M | -24.45M | 22.83M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Income Tax Expenses | 46.10M | 39.12M | 146.43M | 75.56M | 71.27M | 21.15M | 59.03M | 74.45M | -4.20M | -92.49M | 16.76M | 93.82M | 117.12M | 90.99M | 27.76M | 24.43M | 19.61M | 25.48M | 3.29M | 2.75M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Net Income | -103.70M | -340.06M | 97.43M | 177.88M | 110.74M | 10.29M | 120.99M | 100.08M | -226.65M | -545.59M | -445.85M | 87.36M | 352.49M | 112.57M | 62.00M | 24.60M | 88.86M | 58.21M | -28.59M | 19.90M | -6.79M | -33.66M | -8.08M | -45.88M | -5.81M | -6.01M | -909.00K | -1.90M | -900.00K |
Interest Expenses | 51.40M | 5.31M | 3.66M | 9.22M | 29.28M | 8.14M | 7.18M | 2.12M | 3.64M | 5.07M | 6.66M | 7.68M | 6.20M | 2.06M | 4.29M | 951.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 326.54M | 210.52M | 210.30M | 210.10M | 201.40M | 153.31M | 153.07M | 152.12M | 151.66M | 151.51M | 151.50M | 140.88M | 106.43M | 106.97M | 87.58M | 80.24M | 76.45M | 73.63M | 67.04M | 63.17M | 51.06M | 41.85M | 36.16M | 33.99M | 29.25M | 24.73M | 21.66M | 21.66M | 12.86M |
Diluted Shares Outstanding | 326.54M | 210.52M | 210.44M | 210.29M | 201.57M | 153.52M | 153.35M | 152.50M | 151.66M | 151.51M | 153.43M | 142.44M | 106.66M | 107.58M | 87.75M | 80.77M | 79.17M | 76.15M | 67.04M | 65.27M | 51.06M | 41.85M | 36.16M | 33.99M | 29.25M | 24.73M | 21.66M | 21.66M | 12.86M |
EBITDA | 561.10M | 295.51M | 585.04M | 464.62M | 425.95M | 224.42M | 310.10M | 292.60M | -76.36M | -485.30M | -286.52M | 297.01M | 558.57M | 292.10M | 177.22M | 96.33M | 137.46M | 101.21M | -12.21M | 33.52M | -3.47M | -28.79M | -3.77M | -43.37M | -3.52M | -4.00M | 1.05M | -657.00K | -900.00K |
EBITDA Margin | 24.23% | 19.77% | 35.83% | 34.70% | 31.53% | 28.61% | 37.96% | 37.77% | -11.32% | -64.54% | -34.75% | 31.99% | 65.31% | 46.22% | 38.96% | 28.45% | 45.66% | 39.62% | -9.98% | 3.61% | -7.69% | -63.84% | -10.09% | -144.90% | -13.11% | -13.28% | 3.78% | -2.38% | -14.52% |
EBIT | -6.20M | -295.63M | 247.52M | 262.65M | 211.29M | 39.58M | 187.21M | 176.65M | -227.21M | -633.01M | -422.43M | 188.86M | 475.81M | 205.62M | 94.05M | 49.98M | 108.47M | 83.69M | -25.31M | 22.66M | -6.79M | -33.66M | -8.08M | -45.88M | -5.81M | -6.01M | -909.00K | -1.90M | -900.00K |
EBIT Margin | -0.27% | -19.78% | 15.16% | 19.62% | 15.64% | 5.05% | 22.92% | 22.80% | -33.68% | -84.18% | -51.23% | 20.34% | 55.63% | 32.54% | 20.68% | 14.76% | 36.03% | 32.76% | -20.68% | 2.44% | -15.06% | -74.64% | -21.66% | -153.28% | -21.59% | -19.92% | -3.27% | -6.88% | -14.52% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 |