| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.37B | 1.25B | 1.10B | 984.91M | 984.26M | 991.68M | 929.40M | 601.50M | 382.15M | 270.49M | 193.52M | 174.35M | 294.84M | 193.96M | 169.37M | 118.05M | 100.59M | 93.95M | 87.83M | 78.85M | 66.16M | 53.11M | 37.06M | 29.20M | 28.90M | 23.40M | 17.40M | 13.70M |
| Cost of Revenue | -884.89M | N/A | N/A | N/A | N/A | N/A | N/A | 90.40M | 71.78M | -75.45M | N/A | N/A | 74.73M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 2.25B | 1.25B | 1.10B | 984.91M | 984.26M | 991.68M | 929.40M | 511.11M | 310.37M | 345.95M | 193.52M | 174.35M | 220.11M | 193.96M | 169.37M | 118.05M | 100.59M | 93.95M | 87.83M | 78.85M | 66.16M | 53.11M | 37.06M | 29.20M | 28.90M | 23.40M | 17.40M | 13.70M |
| Operating Expenses | 347.59M | -403.62M | -344.07M | -608.70M | -419.93M | -228.21M | -233.76M | -25.80M | -6.09M | -173.50M | -131.67M | -95.22M | -9.45M | -69.00M | -78.38M | -73.42M | 44.95M | -48.84M | -42.38M | -16.33M | -35.86M | -10.72M | 6.40M | -19.29M | 8.00M | -15.10M | 2.60M | 1.30M |
| Selling, General & Admin | 347.59M | 244.78M | 228.52M | 228.13M | 213.52M | 210.50M | 195.36M | 148.95M | 104.44M | 92.94M | 78.42M | 71.96M | 56.26M | 76.80M | 31.85M | 31.34M | 29.72M | 29.05M | 24.80M | 22.10M | 19.43M | 14.39M | 10.55M | 8.93M | 8.80M | 7.20M | 5.30M | 4.30M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | -648.40M | -572.59M | -836.83M | -633.45M | -470.59M | -429.12M | -174.75M | -110.54M | -266.44M | -210.09M | -167.18M | -65.71M | -145.81M | -110.23M | -104.76M | 15.23M | -77.89M | -67.18M | -38.43M | -55.28M | -25.12M | -4.16M | -28.22M | -800.00K | -22.30M | -2.70M | -3.00M |
| Operating Income | 1.02B | 845.41M | 752.89M | 376.21M | 564.34M | 763.47M | 695.64M | 485.31M | 304.28M | 172.45M | 127.31M | 132.58M | 187.29M | 124.95M | 90.99M | 44.63M | 145.54M | 45.11M | 45.45M | 62.52M | 30.30M | 42.39M | 43.45M | 9.92M | 36.90M | 8.30M | 20.00M | 15.00M |
| Other Expenses / Income | -151.24M | -125.39M | -129.03M | -128.26M | -135.76M | -139.14M | -120.86M | -3.46M | 103.00K | -49.34M | 1.06M | 2.40M | -35.77M | 35.02M | -5.09M | -11.00K | 487.00K | -90.00K | N/A | -852.00K | N/A | -19.44M | -30.41M | N/A | -27.80M | -100.00K | -13.00M | -10.00M |
| Before Tax Income | 867.00M | 721.53M | 752.92M | 376.18M | 564.34M | 554.06M | 580.52M | 424.36M | 276.77M | 172.45M | 127.31M | 111.00M | 151.51M | 90.54M | 55.94M | 44.63M | 46.19M | 45.11M | 45.45M | 37.91M | 30.30M | 22.95M | 13.04M | 9.92M | 9.10M | 8.20M | 7.00M | 5.00M |
| Income Tax Expenses | 176.16M | 157.44M | 173.89M | 84.31M | 138.43M | 136.98M | 158.59M | 154.28M | 94.45M | 53.86M | 40.15M | 33.94M | 50.21M | 26.61M | 12.86M | 9.93M | 14.45M | 13.42M | 13.96M | 12.03M | 10.10M | 8.54M | 4.08M | 2.29M | 2.50M | 2.60M | 2.50M | 2.00M |
| Net Income | 690.78M | 564.14M | 579.00M | 291.90M | 425.91M | 417.11M | 421.89M | 269.98M | 182.25M | 118.61M | 87.14M | 77.04M | 101.32M | 64.00M | 43.10M | 34.70M | 31.75M | 31.69M | 31.49M | 25.88M | 20.20M | 14.41M | 8.96M | 7.63M | 6.60M | 5.60M | 4.50M | 3.00M |
| Interest Expenses | 688.69M | 123.83M | 81.59M | 192.16M | 278.36M | 209.39M | 115.16M | 61.05M | 27.57M | 20.95M | 18.63M | 21.60M | 30.43M | 34.34M | 47.59M | 84.30M | 99.35M | 84.48M | 44.30M | 24.61M | 20.11M | 19.44M | 30.41M | 37.09M | 27.80M | 20.50M | 13.00M | 10.00M |
| Basic Shares Outstanding | 114.46M | 120.28M | 129.06M | 129.32M | 128.93M | 128.59M | 125.47M | 104.24M | 86.79M | 77.52M | 72.01M | 69.41M | 68.96M | 67.91M | 67.60M | 67.40M | 67.19M | 66.72M | 66.64M | 65.64M | 63.63M | 61.30M | 60.74M | 60.40M | 60.00M | 60.13M | 52.17M | 45.71M |
| Diluted Shares Outstanding | 114.83M | 120.70M | 129.62M | 129.44M | 129.01M | 128.74M | 125.81M | 104.70M | 87.35M | 78.06M | 72.40M | 69.78M | 68.96M | 68.27M | 67.62M | 67.50M | 67.19M | 67.08M | 67.00M | 66.37M | 65.16M | 62.63M | 61.26M | 60.40M | 60.34M | 60.95M | 52.17M | 45.71M |
| EBITDA | 904.40M | 765.52M | 796.05M | 419.97M | 606.85M | 589.50M | 620.15M | 453.55M | 294.23M | N/A | 137.31M | 119.80M | N/A | 95.44M | 76.74M | N/A | 64.35M | N/A | 61.02M | 48.02M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| EBITDA Margin | 66.22% | 61.29% | 72.57% | 42.64% | 61.65% | 59.44% | 66.73% | 75.40% | 76.99% | 0.00% | 70.96% | 68.71% | 0.00% | 49.21% | 45.31% | 0.00% | 63.97% | 0.00% | 69.48% | 60.90% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| EBIT | 1.56B | 845.41M | 834.48M | 568.37M | 842.70M | 763.47M | 695.64M | 485.31M | 304.28M | 193.42M | 145.92M | 132.58M | 181.96M | 124.95M | 103.55M | 128.93M | 145.54M | 129.59M | 89.75M | 62.52M | 50.42M | 42.39M | 43.45M | 47.01M | 36.90M | 28.70M | 20.00M | 15.00M |
| EBIT Margin | 113.90% | 67.69% | 76.07% | 57.71% | 85.62% | 76.99% | 74.85% | 80.68% | 79.62% | 71.51% | 75.40% | 76.04% | 61.72% | 64.42% | 61.13% | 109.22% | 144.69% | 137.93% | 102.19% | 79.29% | 76.21% | 79.81% | 117.26% | 160.95% | 127.68% | 122.65% | 114.94% | 109.49% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 |