| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|
| Revenue | 2.25M | 1.39M | 997.00K | 101.00K |
| Cost of Revenue | 6.25M | 3.81M | 1.14M | 48.00K |
| Gross Profit | -3.99M | -2.42M | -143.00K | 53.00K |
| Operating Expenses | 6.33M | 7.09M | 3.51M | 156.00K |
| Selling, General & Admin | 6.33M | 5.80M | 2.92M | 113.00K |
| Research & Development | -6.00 | -5.00 | -3.00 | -1.00 |
| Other Operating Expenses | -6.33M | 1.29M | 588.00K | 43.00K |
| Operating Income | -10.33M | -9.28M | -3.80M | -96.00K |
| Other Expenses / Income | -4.03M | 1.15M | 755.00K | -16.00K |
| Before Tax Income | -14.36M | -8.13M | -3.04M | -112.00K |
| Income Tax Expenses | 1.00K | 112.00K | -418.00K | 7.00K |
| Net Income | -14.35M | -8.24M | -2.62M | -119.00K |
| Interest Expenses | N/A | -1.71M | N/A | 9.00K |
| Basic Shares Outstanding | 3.55M | 3.42M | 410.19K | 795.11K |
| Diluted Shares Outstanding | 3.55M | 3.42M | 410.19K | 795.11K |
| EBITDA | -8.26M | -8.22M | -3.32M | -60.00K |
| EBITDA Margin | -366.46% | -590.65% | -332.80% | -59.41% |
| EBIT | -14.35M | -9.83M | -3.04M | -103.00K |
| EBIT Margin | -636.65% | -706.76% | -305.12% | -101.98% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |