Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 10.73B | 12.46B | 8.66B | 6.09B | 6.73B | 5.94B | 4.44B | 2.92B | 4.42B | 8.02B | 5.86B | 5.16B | 8.47B | 8.87B | 11.11B | 30.06B | 21.45B | 16.40B | 14.27B | 11.81B | 10.22B | 6.36B | 6.34B |
Cost of Revenue | 7.28B | 5.17B | 4.43B | 3.37B | 3.31B | 2.52B | 1.73B | 1.54B | 1.96B | 3.07B | 2.14B | 2.41B | 2.88B | 2.88B | 4.54B | 15.84B | 11.87B | 5.59B | 6.05B | 6.44B | 4.75B | 3.10B | 4.42B |
Gross Profit | 3.45B | 7.30B | 4.22B | 2.71B | 3.41B | 3.42B | 2.71B | 1.37B | 2.47B | 4.95B | 3.72B | 2.75B | 5.58B | 5.99B | 6.58B | 14.22B | 9.57B | 10.81B | 8.22B | 5.37B | 5.46B | 3.25B | 1.93B |
Operating Expenses | 642.00M | 3.44B | 2.67B | 2.16B | 2.35B | 1.73B | 1.64B | 1.86B | 2.29B | 2.62B | 2.83B | 2.47B | 3.96B | 3.60B | 4.16B | 4.98B | 4.49B | 3.73B | 3.59B | 2.60B | 3.13B | 1.85B | 636.95M |
Selling, General & Admin | 300.00M | 1.95B | 1.72B | 1.52B | 1.56B | 1.24B | 254.00M | 309.00M | 275.00M | 327.00M | 439.00M | 392.00M | 348.00M | 359.00M | 477.00M | 2.18B | 384.00M | 271.00M | 821.00M | 197.00M | 718.00M | 483.85M | 98.99M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | -342.00M | 1.49B | 948.00M | 635.00M | 792.00M | -17.00M | 1.39B | 1.55B | 2.02B | 2.29B | 2.39B | 2.08B | 3.62B | 3.24B | 3.68B | 2.80B | 4.11B | 3.46B | 2.77B | 2.40B | 2.41B | 1.37B | 537.96M |
Operating Income | 2.81B | 3.85B | 1.52B | 609.00M | 1.41B | 1.69B | 1.07B | -485.00M | 172.00M | 2.33B | 891.00M | 280.00M | 1.62B | 2.39B | 2.42B | 9.24B | 5.08B | 7.08B | 4.63B | 2.77B | 2.33B | 1.40B | 1.29B |
Other Expenses / Income | -296.00M | -293.00M | -280.00M | -6.34B | -1.09B | -180.00M | 362.00M | -1.14B | -8.18B | 2.30B | -903.00M | -5.11B | -1.62B | -333.00M | -476.00M | -665.00M | -263.00M | -137.00M | -537.00M | 94.00M | 277.00M | -232.93M | -61.00M |
Before Tax Income | 2.51B | 3.56B | 1.24B | -5.73B | 315.00M | 1.16B | 1.43B | -1.62B | -8.01B | 4.63B | -12.00M | -4.83B | 2.00M | 2.06B | 1.94B | 8.58B | 4.82B | 6.94B | 4.09B | 2.87B | 2.61B | 1.17B | 1.23B |
Income Tax Expenses | 425.00M | -77.00M | -177.00M | 367.00M | 81.00M | 94.00M | 603.00M | -676.00M | -2.85B | 1.20B | -248.00M | -2.04B | -126.00M | 561.00M | 109.00M | 2.63B | 937.00M | 1.89B | 1.26B | 658.00M | 445.00M | 392.88M | 409.97M |
Net Income | 2.08B | 3.64B | 1.42B | -6.10B | 234.00M | 1.07B | 827.00M | -944.00M | -5.17B | 3.39B | 236.00M | -2.79B | 128.00M | 1.50B | 1.86B | 5.94B | 3.96B | 5.65B | 3.43B | 3.51B | 2.36B | 776.75M | 818.93M |
Interest Expenses | 355.00M | 311.00M | 340.00M | 371.00M | 382.00M | 351.00M | 363.00M | 397.00M | 614.00M | 654.00M | 563.00M | 522.00M | 468.00M | 514.00M | 573.00M | 802.00M | 428.00M | 396.00M | 524.00M | 397.00M | 287.00M | 265.92M | 61.99M |
Basic Shares Outstanding | 259.90M | 253.60M | 260.40M | 259.80M | 261.20M | 192.00M | 194.62M | 176.52M | 164.42M | 148.20M | 147.54M | 147.26M | 147.26M | 147.94M | 150.16M | 150.02M | 152.92M | 164.06M | 173.47M | 184.17M | 188.67M | 167.51M | 163.21M |
Diluted Shares Outstanding | 263.90M | 258.40M | 266.40M | 259.80M | 261.20M | 192.00M | 194.62M | 176.52M | 164.42M | 148.20M | 147.54M | 147.26M | 147.44M | 147.96M | 150.16M | 150.36M | 152.92M | 167.22M | 177.97M | 187.11M | 190.98M | 170.43M | 163.21M |
EBITDA | 4.65B | 5.00B | 2.78B | 2.44B | 3.42B | 3.13B | 2.63B | -1.22B | -7.40B | 5.25B | 551.00M | -4.31B | 470.00M | 2.57B | 2.54B | 9.38B | 9.14B | 11.05B | 7.98B | 6.97B | 5.31B | 2.80B | 1.83B |
EBITDA Margin | 43.33% | 40.12% | 32.11% | 40.13% | 50.89% | 52.69% | 59.10% | -41.91% | -167.25% | 65.46% | 9.41% | -83.51% | 5.55% | 29.02% | 22.89% | 31.20% | 42.62% | 67.40% | 55.93% | 59.02% | 52.02% | 44.08% | 28.83% |
EBIT | 2.87B | 3.87B | 1.58B | -5.36B | 697.00M | 1.51B | 1.79B | -1.22B | -7.40B | 5.25B | 551.00M | -4.31B | 470.00M | 2.57B | 2.54B | 9.38B | 5.32B | 7.94B | 5.21B | 4.57B | 3.09B | 1.44B | 1.29B |
EBIT Margin | 26.70% | 31.06% | 18.24% | -88.04% | 10.36% | 25.49% | 40.36% | -41.91% | -167.25% | 65.46% | 9.41% | -83.51% | 5.55% | 29.02% | 22.89% | 31.20% | 24.83% | 48.42% | 36.52% | 38.68% | 30.27% | 22.58% | 20.35% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 |