Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 711.78M | 748.32M | 601.36M | 709.94M | 708.39M | 520.89M | 578.55M | 578.24M | 466.50M | 385.82M | 354.54M | 292.04M | 259.85M | 353.13M | 293.49M | 261.80M | 210.36M | 183.28M | 167.31M | 32.57M | N/A |
Cost of Revenue | 650.12M | 697.58M | 560.39M | 625.24M | 644.35M | 499.25M | 511.66M | 510.75M | 426.32M | 341.22M | 322.54M | 277.67M | 249.67M | 287.90M | 230.80M | 211.35M | 159.93M | 144.74M | 145.74M | N/A | N/A |
Gross Profit | 61.66M | 50.74M | 40.97M | 84.70M | 64.04M | 21.65M | 66.89M | 67.48M | 40.18M | 44.59M | 32.00M | 14.37M | 10.18M | 65.23M | 62.70M | 50.45M | 50.43M | 38.54M | 21.57M | 32.57M | N/A |
Operating Expenses | 69.43M | 63.74M | 61.70M | 67.16M | 63.65M | 56.01M | 66.03M | 64.99M | 47.72M | 34.69M | 32.11M | 28.57M | 29.52M | 32.65M | 30.95M | 27.98M | 22.98M | 17.43M | 10.69M | N/A | 16.38M |
Selling, General & Admin | 69.43M | 62.50M | 60.18M | 65.09M | 61.01M | 61.46M | 66.03M | 64.99M | 47.72M | 34.69M | 32.11M | 28.57M | 29.52M | 32.65M | 30.95M | 27.98M | 22.98M | 17.43M | 10.69M | N/A | 16.38M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | N/A | 1.24M | 1.52M | 2.07M | 2.64M | 1.69M | 41.00K | 59.00K | 536.00K | 467.00K | 165.00K | 227.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Income | -6.63M | -12.70M | -20.40M | 18.07M | 1.51M | -100.54M | 1.54M | 4.07M | -7.53M | 9.90M | -106.00K | -14.20M | -19.34M | 32.59M | 31.75M | 22.47M | 27.45M | 21.11M | 10.89M | 32.57M | -16.38M |
Other Expenses / Income | -10.91M | -4.15M | -4.74M | -4.39M | -5.68M | -6.12M | -5.68M | -6.11M | -3.05M | 149.00K | -500.00K | -2.30M | -120.00K | -446.00K | -186.00K | -716.00K | 129.00K | -1.67M | -1.77M | -32.15M | 21.25M |
Before Tax Income | -17.55M | -12.18M | -14.06M | 22.20M | -3.49M | -106.66M | -4.14M | -2.04M | -10.58M | 10.05M | -606.00K | -16.51M | -19.46M | 33.84M | 31.56M | 21.76M | 27.58M | 19.44M | 9.12M | 419.00K | 4.88M |
Income Tax Expenses | 330.00K | 429.00K | 502.00K | 1.98M | 1.87M | -12.23M | -4.54M | 1.58M | -2.52M | 3.17M | -937.00K | -4.64M | -6.35M | 11.96M | 11.53M | 7.28M | 10.18M | 7.04M | 3.81M | -419.00K | -4.88M |
Net Income | -17.88M | -12.61M | -14.56M | 20.22M | -5.36M | -94.42M | 400.00K | -3.62M | -8.06M | 6.88M | 331.00K | -11.87M | -13.11M | 21.88M | 20.03M | 14.47M | 17.40M | 12.40M | 5.31M | 419.00K | 4.88M |
Interest Expenses | 11.66M | 4.46M | 5.08M | 4.92M | 6.81M | 7.94M | 5.73M | 6.17M | 3.15M | 694.00K | 525.00K | 743.00K | 349.00K | 434.00K | 538.00K | 1.25M | N/A | N/A | N/A | 32.57M | -16.38M |
Basic Shares Outstanding | 32.35M | 31.40M | 30.76M | 30.12M | 29.32M | 28.52M | 28.03M | 27.54M | 27.37M | 27.42M | 27.30M | 26.97M | 26.99M | 26.90M | 23.58M | 21.56M | 19.40M | 15.87M | 15.71M | 15.70M | 97.00K |
Diluted Shares Outstanding | 32.35M | 31.40M | 30.76M | 30.12M | 29.32M | 28.52M | 28.35M | 27.54M | 27.37M | 27.79M | 27.61M | 27.14M | 26.99M | 27.17M | 23.98M | 21.98M | 19.98M | 16.41M | 16.14M | 15.70M | 97.00K |
EBITDA | 24.75M | 21.14M | 21.55M | 60.21M | 36.90M | -66.91M | 30.36M | 36.66M | 20.65M | 33.35M | 21.46M | 5.81M | 2.63M | 53.73M | 50.64M | 41.85M | 40.04M | 32.75M | 21.35M | 32.57M | -16.38M |
EBITDA Margin | 3.48% | 2.83% | 3.58% | 8.48% | 5.21% | -12.85% | 5.25% | 6.34% | 4.43% | 8.65% | 6.05% | 1.99% | 1.01% | 15.22% | 17.25% | 15.99% | 19.03% | 17.87% | 12.76% | 100.00% | 0.00% |
EBIT | -5.89M | -7.73M | -8.98M | 27.12M | 3.32M | -98.71M | 1.59M | 4.14M | -7.43M | 10.75M | -81.00K | -15.76M | -19.11M | 34.27M | 32.10M | 23.00M | 27.58M | 19.44M | 9.12M | 32.57M | -16.38M |
EBIT Margin | -0.83% | -1.03% | -1.49% | 3.82% | 0.47% | -18.95% | 0.27% | 0.72% | -1.59% | 2.79% | -0.02% | -5.40% | -7.35% | 9.71% | 10.94% | 8.79% | 13.11% | 10.61% | 5.45% | 100.00% | 0.00% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 |