Financial Year End | 2024-06-30 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 2.95M | 15.81B | 14.41B | 13.33B | 11.60B | 10.15B | 9.54B | 8.98B | 8.59B | 7.97B | 7.22B | 6.65B | 6.18B | 5.79B | 5.40B | 4.85B | 3.58B | 2.52B | 2.28B | 2.05B | 1.72B | 1.51B | 1.31B | 1.09B | 890.42M | 754.10M | 616.30M | 316.40M | 259.20M | 201.50M |
Cost of Revenue | N/A | 8.11B | 7.03B | 6.31B | 5.52B | 4.76B | 4.50B | 4.26B | 4.08B | 3.80B | 3.51B | 3.28B | 3.08B | 2.95B | 2.78B | 2.52B | 1.95B | 1.40B | 1.28B | 1.15B | 978.08M | 873.48M | 759.09M | 624.29M | 482.91M | 410.90M | 346.20M | 173.50M | 144.70M | 112.80M |
Gross Profit | 2.95M | 7.70B | 7.38B | 7.02B | 6.09B | 5.39B | 5.04B | 4.72B | 4.51B | 4.16B | 3.71B | 3.37B | 3.10B | 2.84B | 2.62B | 2.33B | 1.63B | 1.12B | 1.01B | 892.50M | 743.16M | 638.34M | 553.40M | 467.82M | 407.51M | 343.20M | 270.10M | 142.90M | 114.50M | 88.70M |
Operating Expenses | N/A | 4.51B | 4.43B | 4.10B | 3.67B | 3.47B | 3.22B | 3.00B | 2.81B | 2.65B | 2.44B | 2.27B | 2.12B | 1.97B | 1.91B | 1.79B | 1.29B | 815.31M | 724.40M | 639.98M | 552.71M | 473.06M | 415.10M | 353.99M | 317.48M | 266.30M | 213.20M | 105.80M | 85.70M | 66.70M |
Selling, General & Admin | N/A | 4.49B | 4.43B | 4.10B | 3.67B | 3.47B | 3.22B | 3.00B | 2.81B | 2.65B | 2.44B | 2.27B | 2.12B | 1.97B | 1.91B | 1.79B | 1.29B | 815.31M | 724.40M | 639.98M | 552.71M | 473.06M | 415.10M | 353.99M | 292.67M | 248.40M | 201.00M | 97.50M | 79.60M | 62.70M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | N/A | -19.26M | -2.88M | 7.54M | 5.70M | 7.03M | -1.49M | 1.41M | 4.69M | 1.13M | 2.80M | 2.54M | 1.89M | -2.80M | N/A | N/A | N/A | N/A | N/A | 2.02M | N/A | N/A | N/A | N/A | 24.81M | 17.90M | 12.20M | 8.30M | 6.10M | 66.70M |
Operating Income | 2.95M | 3.19B | 2.95B | 2.92B | 2.42B | 1.92B | 1.82B | 1.73B | 1.70B | 1.51B | 1.27B | 1.10B | 977.39M | 866.77M | 712.78M | 537.62M | 335.62M | 305.15M | 282.31M | 252.52M | 190.46M | 165.28M | 138.30M | 113.83M | 90.03M | 76.90M | 56.90M | 37.10M | 28.80M | 22.00M |
Other Expenses / Income | N/A | -183.83M | -155.84M | -135.25M | -152.93M | -130.40M | -1.49M | 1.41M | 4.69M | 1.13M | 2.80M | 2.54M | 1.89M | -25.07M | 13.93M | 2.91M | 4.36M | 1.98M | 2.70M | 2.02M | 1.08M | 1.33M | 940.00K | 626.00K | 1.05M | 1.00M | 1.20M | 600.00K | 1.20M | 500.00K |
Before Tax Income | N/A | 3.00B | 2.80B | 2.78B | 2.27B | 1.79B | 1.69B | 1.64B | 1.64B | 1.46B | 1.22B | 1.06B | 941.52M | 815.77M | 689.37M | 496.90M | 302.53M | 307.49M | 282.26M | 251.07M | 187.74M | 160.04M | 130.98M | 106.73M | 83.16M | 73.00M | 50.00M | 37.50M | 30.10M | 22.30M |
Income Tax Expenses | N/A | 658.17M | 626.00M | 617.23M | 514.10M | 399.29M | 369.60M | 504.00M | 599.50M | 529.15M | 444.00M | 388.65M | 355.77M | 308.10M | 270.00M | 189.40M | 116.30M | 113.50M | 104.18M | 86.80M | 70.06M | 59.95M | 48.99M | 40.38M | 31.45M | 27.40M | 19.20M | 14.40M | 11.10M | 8.20M |
Net Income | N/A | 2.35B | 2.17B | 2.16B | 1.75B | 1.39B | 1.32B | 1.13B | 1.04B | 931.22M | 778.18M | 670.29M | 585.75M | 507.67M | 419.37M | 307.50M | 186.23M | 193.99M | 178.09M | 164.27M | 139.57M | 100.09M | 81.99M | 66.35M | 51.71M | 45.60M | 30.80M | 23.10M | 19.00M | 14.10M |
Interest Expenses | N/A | 208.87M | 157.72M | 144.77M | 161.13M | 139.97M | 122.13M | 91.35M | 70.93M | 57.13M | 53.29M | 49.07M | 40.20M | 28.16M | 39.27M | 45.18M | 26.14M | N/A | N/A | 5.06M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 58.85M | 60.48M | 64.37M | 68.97M | 73.82M | 76.98M | 81.41M | 88.43M | 95.45M | 99.97M | 104.26M | 109.24M | 121.18M | 134.67M | 138.65M | 136.23M | 124.53M | 114.67M | 113.25M | 111.61M | 110.02M | 107.82M | 106.23M | 104.24M | 102.34M | 97.35M | 169.90M | 84.17M | 83.46M | 82.90M |
Diluted Shares Outstanding | 59.25M | 61.00M | 64.96M | 69.61M | 74.46M | 77.79M | 82.28M | 89.50M | 96.72M | 101.51M | 106.04M | 111.10M | 123.31M | 136.98M | 141.99M | 137.88M | 125.41M | 116.08M | 115.12M | 113.39M | 111.42M | 109.06M | 107.38M | 105.57M | 103.46M | 99.43M | 172.82M | 85.11M | 83.46M | 82.90M |
EBITDA | 2.95M | 3.60B | 3.31B | 3.25B | 2.74B | 2.20B | 2.08B | 1.96B | 1.93B | 1.73B | 1.47B | 1.29B | 1.16B | 1.03B | 876.16M | 539.16M | 324.31M | 382.11M | 344.55M | 313.36M | 243.71M | 206.32M | 174.27M | 143.75M | 113.79M | 93.80M | 67.90M | 44.80M | 33.70M | 25.50M |
EBITDA Margin | 100.00% | 22.75% | 23.00% | 24.42% | 23.63% | 21.69% | 21.76% | 21.87% | 22.41% | 21.69% | 20.37% | 19.42% | 18.74% | 17.88% | 16.23% | 11.12% | 9.07% | 15.15% | 15.09% | 15.32% | 14.16% | 13.65% | 13.28% | 13.16% | 12.78% | 12.44% | 11.02% | 14.16% | 13.00% | 12.66% |
EBIT | N/A | 3.21B | 2.96B | 2.93B | 2.43B | 1.93B | 1.82B | 1.73B | 1.71B | 1.52B | 1.28B | 1.11B | 981.72M | 843.94M | 728.65M | 542.07M | 328.67M | 307.49M | 282.26M | 256.13M | 209.63M | 160.04M | 130.98M | 106.73M | 83.16M | 73.00M | 50.00M | 37.50M | 30.10M | 22.30M |
EBIT Margin | 0.00% | 20.32% | 20.52% | 21.96% | 20.92% | 19.02% | 19.05% | 19.26% | 19.88% | 19.05% | 17.68% | 16.66% | 15.88% | 14.58% | 13.50% | 11.18% | 9.19% | 12.19% | 12.36% | 12.52% | 12.18% | 10.59% | 9.98% | 9.77% | 9.34% | 9.68% | 8.11% | 11.85% | 11.61% | 11.07% |
Financial Year End | 2024-06-30 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 |