| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 237.93M | 193.23M | 4.09M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Cost of Revenue | 130.12M | 65.37M | 1.36M | 106.00K | 78.85K | 112.33K | 6.79K | 929.00 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 107.81M | 127.86M | 2.73M | -106.00K | -78.85K | -112.33K | -6.79K | -929.00 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Expenses | 16.93M | 33.08M | 25.02M | 23.16M | 21.08M | 22.01M | 7.08M | 1.39M | 180.65K | 85.21K | 217.01K | 178.01K | 230.84K | 286.62K | 203.83K | 94.16K | 107.54K |
| Selling, General & Admin | 16.93M | 13.36M | 9.54M | 6.85M | 8.58M | 7.93M | 7.08M | 1.39M | 180.56K | 59.36K | 172.59K | 178.01K | 230.84K | 283.20K | 202.74K | 94.16K | 107.54K |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | 19.72M | 15.48M | 16.30M | 12.50M | -370.77K | -4.43K | 541.00 | -27.00K | -21.45K | -14.42K | N/A | 0 | 3.42K | 1.09K | N/A | N/A |
| Operating Income | N/A | 96.98M | -21.95M | -21.94M | -21.05M | -22.12M | -7.09M | -1.39M | -180.65K | -85.21K | -217.01K | -178.01K | -230.84K | -286.62K | -203.83K | -94.16K | -107.54K |
| Other Expenses / Income | 7.59M | -18.59M | -4.32M | 1.72M | -1.46M | 7.88M | -807.82K | -756.74K | -23.65K | -37.50K | -25.09K | 23.89K | 16.00 | 1.12K | 3.06K | N/A | N/A |
| Before Tax Income | 7.59M | 78.40M | -26.28M | -27.69M | -22.50M | -21.96M | -7.89M | -2.15M | -204.29K | -122.71K | -816.39K | -154.12K | -230.82K | -285.50K | -200.77K | N/A | N/A |
| Income Tax Expenses | 34.60M | 32.63M | 1.41M | 5.22M | 1.30M | 480.17K | 6.95K | 1.18K | -381.00 | 0 | 0 | -1.00 | -114.30K | N/A | N/A | 77.12K | 107.40K |
| Net Income | -27.01M | 45.77M | -27.68M | -32.91M | -23.80M | -21.96M | -7.89M | -2.15M | -204.29K | -122.71K | -816.39K | -154.12K | -116.53K | -285.50K | -200.77K | -77.12K | -107.40K |
| Interest Expenses | 11.30M | 8.38M | 1.42M | 4.16M | 1.30M | 324.51K | 11.38K | 639.00 | 381.00 | N/A | N/A | N/A | 16.00 | 1.12K | 3.06K | 216.00 | N/A |
| Basic Shares Outstanding | 311.50M | 272.20M | 241.40M | 217.10M | 182.60M | 176.70M | 126.30M | 30.90M | 15.15M | 5.14M | 4.46M | 4.29M | 2.82M | 1.92M | 1.24M | 1.24M | 648.37K |
| Diluted Shares Outstanding | 311.50M | 292.80M | 241.40M | 217.10M | 182.60M | 176.70M | 126.30M | 30.90M | 15.15M | 5.14M | 4.46M | 4.29M | 2.82M | 1.92M | 1.24M | 1.24M | 648.37K |
| EBITDA | 48.05M | 102.01M | -24.71M | -29.33M | -26.72M | -29.69M | -6.93M | -1.82M | -183.61K | -69.16K | -168.46K | -201.89K | -230.84K | -283.20K | -202.74K | -94.16K | -107.54K |
| EBITDA Margin | 20.19% | 52.79% | -604.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| EBIT | 18.89M | 86.78M | -24.86M | -23.53M | -21.21M | -21.16M | -7.87M | -2.15M | -204.29K | -122.71K | -816.39K | -154.12K | -230.81K | -284.38K | -197.71K | 215.00 | 0 |
| EBIT Margin | 7.94% | 44.91% | -607.72% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 |