Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 7.26B | 8.08B | 9.34B | 7.17B | 7.21B | 6.02B | 6.26B | 5.90B | 5.77B | 5.53B | 5.44B | 4.97B | 4.65B | 4.10B | 3.80B | 3.24B | 4.09B | 3.79B | 3.81B | 3.49B | 3.29B | 2.76B | 2.37B | 2.07B | 2.10B | 2.17B | 1.96B | 1.80B | 1.70B | 1.68B |
Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 7.26B | 8.08B | 9.34B | 7.17B | 7.21B | 6.02B | 6.26B | 5.90B | 5.77B | 5.53B | 5.44B | 4.97B | 4.65B | 4.10B | 3.80B | 3.24B | 4.09B | 3.79B | 3.81B | 3.49B | 3.29B | 2.76B | 2.37B | 2.07B | 2.10B | 2.17B | 1.96B | 1.80B | 1.70B | 1.68B |
Operating Expenses | 7.26B | 7.23B | -7.57B | -6.61B | -6.02B | -5.54B | -5.47B | -5.16B | -5.09B | -4.90B | -4.75B | -5.06B | -4.82B | -4.04B | -4.05B | -4.05B | -3.71B | -3.10B | -3.05B | -2.83B | -2.60B | -2.52B | -2.17B | -1.62B | -1.77B | -1.69B | -1.52B | -1.45B | -1.35B | -1.43B |
Selling, General & Admin | N/A | 4.72B | 4.94B | 3.94B | 3.28B | 3.08B | 3.00B | 2.82B | 2.63B | 2.38B | 2.51B | 2.33B | 2.14B | 1.81B | 1.48B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 7.26B | 7.23B | -12.51B | -10.55B | -9.30B | -8.62B | -8.47B | -7.98B | -7.73B | -7.28B | -7.26B | -7.40B | -6.95B | -5.85B | -5.53B | -4.05B | -3.71B | -3.10B | -3.05B | -2.83B | -2.60B | -2.52B | -2.17B | -1.62B | -1.77B | -1.69B | -1.52B | -1.45B | -1.35B | -1.43B |
Operating Income | N/A | 923.90M | 1.78B | 557.10M | 1.19B | 480.20M | 788.30M | 736.10M | 673.60M | 635.00M | 694.40M | -92.20M | -173.30M | 59.60M | -249.30M | -816.40M | 385.60M | 689.90M | 756.80M | 659.80M | 687.60M | 233.80M | 206.20M | 449.70M | 334.20M | 483.90M | 440.60M | 354.80M | 343.20M | 247.70M |
Other Expenses / Income | 747.40M | -66.70M | -56.20M | 131.30M | -2.61B | -2.50B | -63.00M | -50.20M | -41.90M | -2.54B | -21.60M | -36.20M | -63.40M | -2.27B | -33.90M | -2.80M | -7.30M | -9.90M | -9.50M | -14.20M | 679.70M | 334.50M | 297.70M | 212.80M | 317.00M | 466.70M | 201.10M | 342.40M | 142.60M | 225.80M |
Before Tax Income | 747.40M | 857.40M | 1.92B | 688.40M | 1.32B | 438.10M | 725.40M | 686.00M | 631.80M | 609.40M | 672.90M | -128.50M | -236.70M | 27.60M | -273.60M | -819.20M | 378.40M | 680.10M | 747.30M | 650.90M | 680.00M | 560.90M | 503.90M | 426.40M | 317.00M | 466.70M | 426.70M | 342.40M | 316.00M | 225.80M |
Income Tax Expenses | 148.80M | 170.90M | 387.70M | 129.70M | 265.90M | 67.50M | 164.80M | 219.00M | 209.60M | 199.70M | 225.00M | -59.80M | -96.10M | -2.50M | -174.40M | -260.80M | 105.90M | 215.20M | 195.90M | 215.90M | 219.90M | -167.60M | -159.60M | 131.00M | 92.90M | 145.90M | 129.10M | 108.50M | 103.60M | 73.40M |
Net Income | 598.60M | 686.40M | 1.53B | 558.60M | 1.06B | 370.50M | 560.50M | 466.90M | 422.10M | 409.70M | 447.80M | -68.60M | -140.50M | 30.10M | -99.10M | -558.30M | 272.40M | 464.80M | 551.40M | 435.00M | 459.80M | 392.90M | 346.90M | 297.50M | 226.80M | 323.70M | 298.10M | 230.30M | 212.70M | 151.00M |
Interest Expenses | 70.50M | 66.70M | 56.20M | 43.70M | 40.00M | 42.20M | 63.00M | 50.20M | 41.90M | 25.60M | 21.60M | 36.20M | 63.40M | 32.00M | 24.20M | 2.70M | 7.30M | 9.90M | 9.50M | 8.90M | 7.90M | 8.50M | 18.90M | 21.20M | 14.50M | 14.30M | 13.40M | 16.00M | 26.90M | 23.30M |
Basic Shares Outstanding | 282.73M | 301.68M | 301.95M | 298.41M | 299.89M | 294.25M | 262.11M | 259.43M | 259.50M | 258.55M | 257.44M | 255.81M | 255.05M | 241.08M | 235.66M | 231.48M | 231.37M | 231.02M | 229.49M | 228.18M | 226.94M | 226.12M | 223.05M | 223.72M | 241.80M | 257.53M | 250.21M | 263.32M | 239.98M | 241.34M |
Diluted Shares Outstanding | 285.47M | 303.30M | 303.67M | 298.90M | 301.23M | 301.02M | 299.39M | 296.38M | 296.09M | 295.07M | 293.68M | 256.39M | 255.05M | 241.33M | 235.66M | 231.48M | 232.91M | 233.03M | 232.11M | 230.76M | 229.13M | 227.11M | 225.61M | 225.37M | 243.35M | 260.91M | 264.51M | 266.69M | 254.10M | 260.12M |
EBITDA | N/A | N/A | N/A | N/A | 1.39B | 507.90M | N/A | N/A | N/A | N/A | N/A | N/A | -151.40M | 59.60M | -234.20M | -798.60M | 385.60M | 689.90M | 775.80M | 659.80M | N/A | 233.80M | 206.20M | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
EBITDA Margin | 0.00% | 0.00% | 0.00% | 0.00% | 19.26% | 8.43% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -3.26% | 1.45% | -6.16% | -24.67% | 9.43% | 18.18% | 20.38% | 18.90% | 0.00% | 8.48% | 8.69% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
EBIT | 817.90M | 924.00M | 1.98B | 732.00M | 1.36B | 480.20M | 788.30M | 736.10M | 673.60M | 635.00M | 694.40M | -92.20M | -173.20M | 59.60M | -249.30M | -816.40M | 385.60M | 689.90M | 756.80M | 659.80M | 687.60M | 233.80M | 206.20M | 449.70M | 334.20M | 483.90M | 440.60M | 354.80M | 343.20M | 247.70M |
EBIT Margin | 11.27% | 11.43% | 21.18% | 10.21% | 18.89% | 7.97% | 12.59% | 12.48% | 11.68% | 11.48% | 12.76% | -1.86% | -3.73% | 1.45% | -6.55% | -25.22% | 9.43% | 18.18% | 19.88% | 18.90% | 20.93% | 8.48% | 8.69% | 21.72% | 15.90% | 22.28% | 22.45% | 19.67% | 20.24% | 14.75% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |