| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-11-30 | 2017-11-30 | 2016-11-30 | 2015-11-30 | 2014-11-30 | 2013-11-30 | 2012-11-30 | 2011-11-30 | 2010-11-30 | 2009-11-30 | 2008-11-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 530.00K | 36.02M | 35.50M | 7.65M | 33.26M | 18.66M | 10.09M | 6.40M | 2.97M | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Cost of Revenue | 6.25M | 20.44M | 28.16M | 30.62M | 18.12M | 10.70M | 6.81M | 7.66M | 3.88M | N/A | N/A | N/A | N/A | N/A | N/A | 500.00 |
| Gross Profit | -5.72M | 15.59M | 7.34M | -22.97M | 15.14M | 7.96M | 3.28M | -1.26M | -906.00K | N/A | N/A | N/A | N/A | N/A | N/A | -500.00 |
| Operating Expenses | 49.17M | 22.95M | 50.02M | 103.43M | 39.74M | 22.06M | 14.79M | 10.22M | 6.30M | 4.58M | 5.46M | 4.99M | 72.35K | 21.17K | 25.65K | 3.00K |
| Selling, General & Admin | 35.09M | 16.16M | 14.71M | 18.97M | 25.25M | 16.61M | 10.69M | 5.95M | 4.04M | 2.88M | 3.82M | 2.68M | 72.35K | 21.17K | 25.65K | N/A |
| Research & Development | 10.62M | 6.01M | 36.64M | 83.99M | 12.46M | 6.46M | 2.48M | 2.16M | 1.07M | 1.69M | 1.64M | 2.31M | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 4.00K | 788.00K | -1.33M | 474.00K | 2.04M | -1.02M | 1.63M | 2.12M | 1.20M | N/A | N/A | N/A | N/A | N/A | N/A | 3.00K |
| Operating Income | -53.64M | -7.37M | -42.68M | -95.78M | -24.60M | -14.65M | -11.23M | -11.48M | -7.21M | -4.58M | -5.46M | -4.99M | -72.35K | -21.17K | -25.65K | -3.50K |
| Other Expenses / Income | -7.38M | -4.59M | 24.73M | -955.00K | -874.00K | -908.00K | -2.45M | 744.00K | 1.85M | -927.47K | -78.66K | N/A | N/A | -15.00K | N/A | N/A |
| Before Tax Income | -64.44M | -11.96M | -17.95M | -96.74M | -25.48M | -17.77M | -13.68M | -10.74M | -5.36M | -5.50M | -5.54M | N/A | -72.35K | -36.17K | -25.65K | -3.50K |
| Income Tax Expenses | 473.00K | 209.00K | 108.00K | -1.61M | 563.00K | 1.34M | -1.31M | -1.55M | -900.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Income | -55.36M | -12.17M | -18.06M | -95.13M | -26.04M | -18.29M | -12.37M | -9.19M | -4.46M | -5.50M | -5.54M | -5.00M | -72.35K | -36.17K | -25.65K | -3.50K |
| Interest Expenses | 2.17M | 1.82M | 1.29M | 1.06M | 461.00K | 2.75M | 1.23M | 689.00K | 696.00K | 691.09K | 172.51K | N/A | N/A | N/A | N/A | N/A |
| Basic Shares Outstanding | 29.01M | 25.10M | 24.27M | 21.32M | 15.91M | 13.37M | 9.68M | 8.52M | 4.65M | 4.51M | 4.21M | 4.52M | 6.71M | 6.71M | 6.71M | 6.71M |
| Diluted Shares Outstanding | 29.01M | 25.10M | 24.27M | 21.32M | 15.91M | 13.37M | 9.71M | 8.52M | 4.74M | 4.56M | 4.21M | 4.52M | 6.71M | 6.71M | 6.71M | 6.71M |
| EBITDA | -54.07M | -6.90M | -13.85M | -95.20M | -20.86M | -12.21M | -9.85M | -7.13M | -2.67M | -4.57M | -5.46M | -4.99M | -72.35K | -6.17K | -25.65K | -3.50K |
| EBITDA Margin | -10,201.51% | -19.15% | -39.00% | -1,244.08% | -62.73% | -65.47% | -97.59% | -111.44% | -89.91% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| EBIT | -52.72M | -10.14M | -16.66M | -95.67M | -25.02M | -14.20M | -12.44M | -10.05M | -4.67M | -4.81M | -5.37M | -5.00M | -72.35K | -36.17K | -25.65K | -3.50K |
| EBIT Margin | -9,947.36% | -28.14% | -46.92% | -1,250.33% | -75.23% | -76.12% | -123.34% | -157.14% | -156.86% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-11-30 | 2017-11-30 | 2016-11-30 | 2015-11-30 | 2014-11-30 | 2013-11-30 | 2012-11-30 | 2011-11-30 | 2010-11-30 | 2009-11-30 | 2008-11-30 |