Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 44.12B | 43.47B | 42.52B | 42.27B | 42.24B | 41.38B | 41.10B | 40.92B | 40.24B | 39.45B | 40.98B | 43.52B | 45.28B | 45.50B | 45.94B | 53.61B | 53.04B | 51.70B | 49.00B | 47.12B | 46.04B | 46.59B | 43.10B | 33.77B | 27.25B | 24.67B | 23.67B |
Cost of Revenue | 36.41B | 18.73B | 17.97B | 17.69B | 17.90B | 18.56B | 18.48B | 18.28B | 17.70B | 17.25B | 17.96B | 19.10B | 19.64B | 19.38B | 19.17B | 23.71B | 23.19B | 22.81B | 20.13B | 17.13B | 17.19B | 18.54B | 17.65B | 12.77B | 9.69B | 8.24B | 8.36B |
Gross Profit | 7.71B | 24.74B | 24.55B | 24.58B | 24.34B | 22.82B | 22.62B | 22.64B | 22.54B | 22.19B | 23.02B | 24.41B | 25.64B | 26.13B | 26.77B | 29.91B | 29.85B | 28.89B | 28.87B | 30.00B | 28.85B | 28.05B | 25.45B | 21.00B | 17.56B | 16.44B | 15.32B |
Operating Expenses | 2.99B | 18.93B | 20.15B | 18.88B | 18.42B | 17.88B | 17.10B | 17.25B | 17.76B | 17.08B | 16.61B | 18.37B | 17.36B | 17.25B | 18.18B | 19.14B | 18.83B | 21.34B | 10.01B | 19.18B | 19.31B | 13.14B | 20.24B | 16.13B | 13.10B | 12.30B | 11.48B |
Selling, General & Admin | 1.17B | 8.92B | 9.92B | 8.49B | 8.49B | 9.07B | 8.57B | 8.87B | 9.03B | 9.07B | 9.02B | 10.36B | 8.81B | 9.21B | 10.06B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 563.59M | 477.21M | 575.59M | 567.57M | 450.39M | 593.29M | 769.95M | 808.18M |
Other Operating Expenses | -1.82B | 10.01B | 10.23B | 10.39B | 9.93B | 8.80B | 8.53B | 8.38B | 8.73B | 8.02B | 7.59B | 8.01B | 8.54B | 8.04B | 8.13B | 19.14B | 18.83B | 21.34B | 10.01B | 18.62B | 18.83B | 12.57B | 19.68B | 15.68B | 12.51B | 11.53B | 10.68B |
Operating Income | 4.73B | 4.80B | 4.51B | 5.52B | 5.93B | 4.83B | 4.92B | 5.39B | 4.78B | 5.11B | 6.41B | 6.04B | 8.28B | 8.88B | 8.59B | 10.77B | 11.02B | 7.55B | 18.86B | 10.82B | 9.54B | 14.91B | 5.21B | 4.87B | 4.46B | 4.13B | 3.83B |
Other Expenses / Income | -934.00M | -920.00M | -2.77B | -1.31B | -1.25B | -114.00M | -1.72B | -3.41B | -1.62B | -2.18B | -2.87B | -3.71B | -2.37B | -3.32B | -3.03B | -3.89B | -3.38B | -4.45B | -11.58B | -6.04B | -8.92B | -33.13B | -16.44B | 118.19M | 107.33M | -389.67M | -680.91M |
Before Tax Income | 3.79B | 3.88B | 1.74B | 4.21B | 4.68B | 3.47B | 3.20B | 1.98B | 3.16B | 2.93B | 3.54B | 2.33B | 5.92B | 5.56B | 5.56B | 6.88B | 7.64B | 3.11B | 7.27B | 4.78B | 614.58M | -18.22B | -11.23B | 4.99B | 4.57B | 3.74B | 3.15B |
Income Tax Expenses | 871.00M | 1.26B | 962.00M | -848.00M | 1.45B | 1.31B | 1.09B | 970.00M | 649.00M | 1.57B | 1.41B | 1.23B | 2.09B | 1.75B | 2.29B | 2.80B | 1.33B | 2.18B | 1.57B | 2.00B | -2.59B | 2.50B | -2.94B | 1.32B | 1.80B | 1.44B | 906.36M |
Net Income | 2.44B | 2.15B | 776.00M | 4.82B | 3.01B | 1.95B | 1.91B | 2.94B | 2.65B | 925.00M | 1.87B | 820.00M | 3.90B | 4.88B | 3.00B | 4.08B | 6.31B | 4.14B | 5.71B | 2.78B | 3.20B | -20.72B | -8.29B | 3.67B | 2.77B | 2.30B | 2.24B |
Interest Expenses | 1.34B | 923.00M | 950.00M | 1.22B | 1.23B | 1.34B | 1.27B | 1.41B | 1.60B | 1.65B | 1.75B | 1.80B | 2.07B | 2.12B | 2.29B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 2.66B | 2.66B | 2.66B | 2.66B | 2.65B | 2.65B | 2.66B | 2.65B | 2.65B | 2.63B | 2.64B | 2.63B | 2.64B | 2.65B | 2.65B | 2.61B | 2.60B | 2.61B | 2.51B | 2.43B | 1.95B | 1.08B | 1.10B | 1.15B | 1.02B | 1.00B | 999.60M |
Diluted Shares Outstanding | 2.66B | 2.69B | 2.66B | 2.68B | 2.69B | 2.65B | 2.71B | 2.65B | 2.70B | 2.63B | 2.64B | 2.65B | 2.71B | 2.68B | 2.65B | 2.66B | 2.76B | 2.64B | 2.60B | 2.48B | 2.00B | 1.08B | 1.18B | 1.15B | 1.02B | 1.00B | 999.60M |
EBITDA | 13.69B | 14.38B | 13.06B | 14.23B | 14.16B | 11.97B | 11.11B | 12.04B | 11.36B | 10.19B | 11.08B | 10.18B | 14.78B | 15.21B | 14.69B | 14.67B | 15.77B | 14.15B | 14.30B | 14.51B | 10.95B | -2.60B | 1.49B | 11.82B | 9.59B | 8.41B | 7.84B |
EBITDA Margin | 31.03% | 33.07% | 30.72% | 33.66% | 33.54% | 28.93% | 27.04% | 29.42% | 28.24% | 25.83% | 27.03% | 23.40% | 32.65% | 33.43% | 31.97% | 27.37% | 29.72% | 27.37% | 29.19% | 30.80% | 23.78% | -5.57% | 3.46% | 35.02% | 35.20% | 34.10% | 33.13% |
EBIT | 4.66B | 4.33B | 2.69B | 5.19B | 5.68B | 4.60B | 4.27B | 5.31B | 4.90B | 4.15B | 5.02B | 3.85B | 8.05B | 8.75B | 7.58B | 6.88B | 7.64B | 6.32B | 7.27B | 4.78B | 614.58M | -18.22B | -11.23B | 4.99B | 4.57B | 3.74B | 3.15B |
EBIT Margin | 10.55% | 9.97% | 6.32% | 12.29% | 13.46% | 11.13% | 10.39% | 12.98% | 12.17% | 10.52% | 12.26% | 8.85% | 17.78% | 19.23% | 16.51% | 12.83% | 14.41% | 12.22% | 14.84% | 10.14% | 1.33% | -39.11% | -26.06% | 14.77% | 16.76% | 15.17% | 13.31% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 |