| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 44.12B | 43.47B | 42.52B | 42.27B | 42.24B | 41.38B | 40.86B | 40.71B | 40.24B | 39.45B | 40.98B | 43.52B | 45.94B | 45.50B | 45.94B | 53.61B | 53.04B | 51.70B | 49.00B | 47.12B | 46.04B | 46.59B | 43.10B | 33.77B | 27.25B | 24.67B | 23.67B |
| Cost of Revenue | 27.45B | 35.36B | 35.60B | 33.87B | 33.69B | 25.61B | 24.96B | 25.00B | 24.74B | 24.35B | 24.81B | 27.18B | 19.64B | 31.17B | 19.17B | 23.71B | 23.19B | 22.81B | 20.13B | 17.13B | 17.19B | 18.54B | 17.65B | 12.77B | 9.69B | 8.24B | 8.36B |
| Gross Profit | 16.68B | 8.11B | 6.92B | 8.40B | 8.55B | 15.78B | 15.90B | 15.71B | 15.49B | 15.10B | 16.17B | 16.34B | 26.30B | 14.34B | 26.77B | 29.91B | 29.85B | 28.89B | 28.87B | 30.00B | 28.85B | 28.05B | 25.45B | 21.00B | 17.56B | 16.44B | 15.32B |
| Operating Expenses | 19.83B | 3.07B | 3.25B | 3.33B | 3.35B | 10.91B | 11.48B | 12.42B | 10.62B | 10.44B | 10.81B | 11.86B | 18.01B | 6.14B | 18.18B | 19.14B | 18.83B | 21.34B | 10.01B | 19.18B | 19.31B | 13.14B | 20.24B | 16.13B | 13.10B | 12.30B | 11.48B |
| Selling, General & Admin | 895.00M | 1.16B | 1.31B | 1.39B | 1.50B | 2.03B | 1.99B | 2.05B | 2.01B | 2.00B | 2.17B | 2.29B | 8.81B | -336.00M | 10.06B | 9.39B | 9.74B | 9.30B | 9.32B | 11.19B | 11.10B | 12.57B | 12.54B | 9.71B | 7.48B | 6.86B | 5.98B |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 563.59M | 477.21M | 575.59M | 567.57M | 450.39M | 593.29M | 769.95M | 808.18M |
| Other Operating Expenses | 10.81B | -1.91B | -1.95B | -1.94B | -1.85B | -1.88B | -1.89B | -1.81B | -1.78B | N/A | N/A | N/A | 8.54B | 8.04B | 8.13B | 19.14B | 18.83B | 21.34B | 10.01B | 18.62B | 18.83B | 12.57B | 19.68B | 15.68B | 12.51B | 11.53B | 10.68B |
| Operating Income | 4.97B | 5.04B | 3.67B | 5.07B | 5.20B | 4.94B | 5.34B | 5.31B | 5.31B | 5.57B | 6.41B | 6.04B | 7.95B | 7.56B | 7.86B | 10.30B | 10.82B | 6.99B | 18.40B | 10.82B | 9.54B | 14.91B | 5.21B | 4.87B | 4.46B | 4.13B | 3.83B |
| Other Expenses / Income | -1.21B | -917.00M | -784.00M | -1.31B | -1.27B | -1.36B | -1.72B | -2.10B | -1.58B | -1.64B | -1.75B | -3.59B | -2.03B | -2.00B | -2.21B | -3.42B | -3.17B | -3.88B | -4.97B | -5.89B | -8.92B | -33.13B | -16.44B | 118.19M | 107.33M | -389.67M | -733.64M |
| Before Tax Income | 3.76B | 3.88B | 1.74B | 4.21B | 4.66B | 3.47B | 3.06B | 1.82B | 3.16B | 2.93B | 3.58B | 2.45B | 5.92B | 5.56B | 5.56B | 6.88B | 7.64B | 3.11B | 7.27B | 4.78B | 614.58M | -18.22B | -11.23B | 4.99B | 4.57B | 3.74B | 3.15B |
| Income Tax Expenses | 871.00M | 1.26B | 962.00M | -848.00M | 1.45B | 1.31B | 1.05B | 951.00M | 649.00M | 1.57B | 1.41B | 1.23B | 2.09B | 1.75B | 2.29B | 2.80B | 1.33B | 2.18B | 1.57B | 2.00B | -2.59B | 2.50B | -2.94B | 1.32B | 1.80B | 1.44B | 906.36M |
| Net Income | 2.44B | 2.15B | 8.00M | 4.82B | 2.74B | 1.66B | 1.58B | 273.00M | 2.36B | 822.00M | 1.87B | 820.00M | 3.90B | 4.88B | 3.02B | 4.08B | 6.31B | 4.14B | 5.71B | 3.01B | 3.20B | -20.72B | -8.29B | 3.67B | 2.77B | 2.30B | 2.24B |
| Interest Expenses | 1.34B | 969.00M | 997.00M | 1.25B | 1.25B | 1.35B | 1.28B | 1.47B | 1.72B | 1.65B | 1.75B | 1.77B | 2.07B | 2.12B | 2.29B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Basic Shares Outstanding | 2.66B | 2.66B | 2.66B | 2.66B | 2.65B | 2.66B | 2.66B | 2.65B | 2.65B | 2.63B | 2.63B | 2.63B | 2.64B | 2.65B | 2.65B | 2.61B | 2.76B | 2.61B | 2.51B | 2.44B | 1.95B | 1.08B | 1.18B | 1.15B | 1.02B | 1.00B | 999.60M |
| Diluted Shares Outstanding | 2.66B | 2.69B | 2.66B | 2.68B | 2.69B | 2.66B | 2.71B | 2.65B | 2.70B | 2.64B | 2.63B | 2.65B | 2.71B | 2.68B | 2.65B | 2.66B | 2.76B | 2.64B | 2.60B | 2.46B | 2.00B | 1.08B | 1.18B | 1.15B | 1.02B | 1.00B | 999.60M |
| EBITDA | 14.15B | 13.50B | 11.37B | 14.03B | 14.31B | 11.99B | 12.19B | 12.04B | 11.78B | 11.61B | 12.46B | 10.90B | 14.64B | 14.27B | 14.45B | 18.56B | 19.15B | 15.39B | 17.97B | 16.93B | 20.08B | 30.73B | 17.93B | 11.71B | 9.49B | 8.80B | 8.58B |
| EBITDA Margin | 32.07% | 31.06% | 26.75% | 33.20% | 33.87% | 28.96% | 29.83% | 29.57% | 29.27% | 29.42% | 30.40% | 25.05% | 31.87% | 31.36% | 31.44% | 34.62% | 36.10% | 29.76% | 36.68% | 35.92% | 43.62% | 65.96% | 41.60% | 34.67% | 34.81% | 35.68% | 36.23% |
| EBIT | 4.66B | 4.38B | 1.97B | 5.22B | 5.43B | 4.32B | 3.91B | 2.69B | 4.72B | 4.05B | 5.02B | 3.82B | 8.05B | 8.75B | 7.61B | 6.88B | 7.64B | 6.32B | 7.27B | 5.01B | 614.58M | -18.22B | -11.23B | 4.99B | 4.57B | 3.74B | 3.15B |
| EBIT Margin | 10.55% | 10.08% | 4.63% | 12.36% | 12.86% | 10.43% | 9.56% | 6.61% | 11.74% | 10.26% | 12.26% | 8.78% | 17.52% | 19.23% | 16.55% | 12.83% | 14.41% | 12.22% | 14.84% | 10.63% | 1.33% | -39.11% | -26.06% | 14.77% | 16.76% | 15.17% | 13.31% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 |