Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 35.78M | 18.80M | 11.18M | 5.28M | 3.31M | 3.13M | 3.57M | 3.54M | 4.06M | 5.03M | 3.14M | 2.43M | 3.37M | 5.31M | 5.69M | 6.75M | 6.82M | 6.76M | 6.13M | 5.47M | 527.00K | 358.00K | 145.00K | 151.00K |
Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 35.78M | 18.80M | 11.18M | 5.28M | 3.31M | 3.13M | 3.57M | 3.54M | 4.06M | 5.03M | 3.14M | 2.43M | 3.37M | 5.31M | 5.69M | 6.75M | 6.82M | 6.76M | 6.13M | 5.47M | 527.00K | 358.00K | 145.00K | 151.00K |
Operating Expenses | 27.16M | 546.00K | -8.11M | -6.07M | -4.46M | -1.09M | 659.00K | 659.00K | 594.00K | 862.00K | 1.08M | 1.11M | -3.65M | -13.42M | 2.49M | -5.92M | -4.07M | -3.84M | -3.54M | -2.94M | -2.28M | -1.50M | -1.12M | -298.00K |
Selling, General & Admin | 8.26M | 5.54M | 3.75M | 2.41M | 2.02M | 1.96M | 1.86M | 1.88M | 2.02M | 2.10M | 2.35M | 2.03M | 3.07M | 2.29M | 2.31M | 2.46M | 2.06M | 2.00M | 1.68M | 1.58M | 1.21M | N/A | N/A | N/A |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 18.90M | -3.77M | -11.86M | -8.47M | -6.48M | -3.57M | -1.98M | -1.89M | -1.80M | N/A | -362.00K | 409.00K | -6.73M | -15.71M | 179.00K | -8.38M | -6.13M | -5.84M | -5.23M | -4.51M | -3.48M | -1.50M | -1.12M | -298.00K |
Operating Income | 9.38M | 9.44M | 3.07M | -782.00K | -1.15M | 2.04M | 607.00K | -396.00K | -483.00K | 1.60M | -6.39M | -4.29M | -279.00K | -8.10M | -14.98M | 833.00K | 2.75M | 2.92M | 2.58M | 2.54M | -1.75M | -1.14M | -972.00K | -147.00K |
Other Expenses / Income | -925.00K | -255.00K | -164.00K | -158.00K | -41.00K | N/A | -202.00K | N/A | N/A | -24.00K | -3.14M | -855.00K | -3.43M | 1.00 | -179.00K | N/A | N/A | N/A | N/A | N/A | 3.33M | 1.95M | 883.00K | -78.00K |
Before Tax Income | 8.46M | 5.39M | 3.07M | -782.00K | -1.15M | 796.00K | -589.00K | -396.00K | -483.00K | 1.60M | -6.75M | -4.70M | -3.71M | -8.10M | -14.98M | 833.00K | 2.75M | 2.92M | 2.58M | 2.54M | 1.57M | 811.00K | -89.00K | -225.00K |
Income Tax Expenses | 2.17M | 1.37M | -3.23M | -782.00K | -52.00K | -2.14K | N/A | 1.08M | -320.00K | 911.00K | 320.00K | 2.17M | 41.00K | 349.00K | -3.50M | 313.00K | 1.00M | 1.08M | 982.00K | 966.00K | 600.00K | 309.00K | -34.00K | -85.00K |
Net Income | 6.28M | 4.02M | 6.30M | -782.00K | -1.10M | 796.00K | -589.00K | -396.00K | -163.00K | 1.60M | -7.08M | -4.70M | -3.75M | -8.45M | -11.48M | 520.00K | 1.74M | 1.83M | 1.60M | 1.57M | 974.00K | 502.00K | -55.00K | -140.00K |
Interest Expenses | 12.07M | 4.05M | 985.00K | 1.72M | 2.05M | 1.25M | 1.20M | 1.08M | 884.00K | 911.00K | 1.92M | 2.58M | 3.43M | 4.87M | 8.35M | 9.21M | 9.70M | 8.06M | 5.84M | 4.03M | 2.99M | 1.92M | 1.01M | 40.00K |
Basic Shares Outstanding | 7.24M | 5.95M | 3.90M | 2.93M | 1.90M | 1.49M | 1.10M | 1.04M | 953.86K | 867.79K | 791.36K | 680.72K | 114.41K | 20.48K | 20.48K | 20.48K | 20.34K | 20.41K | 21.34K | 19.88K | 20.00K | 15.89K | 13.93K | 8.86K |
Diluted Shares Outstanding | 7.24M | 5.95M | 3.90M | 2.93M | 1.90M | 1.49M | 1.10M | 1.04M | 953.86K | 867.79K | 791.36K | 684.07K | 114.41K | 20.48K | 20.48K | 20.77K | 21.06K | 21.06K | 21.72K | 20.56K | 20.00K | 16.58K | 13.93K | 8.86K |
EBITDA | 9.02M | 5.96M | 3.37M | -455.00K | -890.00K | 955.00K | N/A | N/A | N/A | N/A | -6.56M | N/A | N/A | N/A | -10.07M | 5.72M | 6.83M | 6.07M | 5.15M | 4.13M | N/A | 2.73M | N/A | N/A |
EBITDA Margin | 25.20% | 31.71% | 30.16% | -8.61% | -26.89% | 30.51% | 0.00% | 0.00% | 0.00% | 0.00% | -208.62% | 0.00% | 0.00% | 0.00% | -177.03% | 84.77% | 100.28% | 89.83% | 83.98% | 75.52% | 0.00% | 763.41% | 0.00% | 0.00% |
EBIT | 20.52M | 9.44M | 4.05M | 156.00K | 894.00K | 2.04M | 607.00K | 1.76M | 401.00K | 3.43M | -4.84M | 56.00K | -279.00K | -3.24M | -6.63M | 10.04M | 12.45M | 10.98M | 8.42M | 6.57M | 4.56M | 2.73M | 921.00K | -185.00K |
EBIT Margin | 57.36% | 50.21% | 36.27% | 2.95% | 27.01% | 65.17% | 16.99% | 49.76% | 9.87% | 68.14% | -153.87% | 2.30% | -8.27% | -60.91% | -116.56% | 148.76% | 182.61% | 162.52% | 137.47% | 120.01% | 865.28% | 763.41% | 635.17% | -122.52% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |