| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|
| Revenue | N/A | N/A | N/A |
| Cost of Revenue | 2.25M | 1.70M | N/A |
| Gross Profit | -2.25M | -1.70M | N/A |
| Operating Expenses | 2.25M | 1.70M | 527.81K |
| Selling, General & Admin | 2.25M | 1.70M | 527.81K |
| Research & Development | N/A | N/A | N/A |
| Other Operating Expenses | N/A | N/A | -527.81K |
| Operating Income | -2.25M | -1.70M | -527.81K |
| Other Expenses / Income | 2.47M | 3.75M | 3.00 |
| Before Tax Income | 218.07K | 2.05M | -527.81K |
| Income Tax Expenses | -2.25K | -3.75M | -575.00 |
| Net Income | 218.07K | 5.80M | -527.81K |
| Interest Expenses | N/A | -3.75M | N/A |
| Basic Shares Outstanding | 11.46M | 33.06M | 33.06M |
| Diluted Shares Outstanding | 11.46M | 33.06M | 33.06M |
| EBITDA | -2.25M | -1.70M | -527.81K |
| EBITDA Margin | 0.00% | 0.00% | 0.00% |
| EBIT | 215.82K | -1.70M | -528.38K |
| EBIT Margin | 0.00% | 0.00% | 0.00% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 |