Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 |
---|---|---|---|---|---|---|---|---|---|---|
Revenue | 15.69M | 2.13M | 2.91M | 2.16M | 320.38K | 190.03K | 2.85K | 5.51K | 3.89K | 2.02M |
Cost of Revenue | 9.31M | 1.02M | 1.81M | 1.24M | 79.13K | 39.37K | 9.07K | 12.42K | 5.41K | 932.18K |
Gross Profit | 6.38M | 1.11M | 1.10M | 927.67K | 241.26K | 150.66K | -6.23K | -6.91K | -1.52K | 1.08M |
Operating Expenses | 46.11M | 51.12M | 19.07M | 12.45M | 15.61M | 8.59M | 38.44K | 27.67K | 18.26K | 2.50M |
Selling, General & Admin | 27.47M | 27.08M | 13.27M | 8.87M | 10.20M | 5.51M | 38.10K | 27.61K | 18.06K | 1.15M |
Research & Development | 17.15M | 24.04M | 5.80M | 3.59M | 5.42M | 3.08M | 1.00M | 1.38M | 1.11M | 1.35M |
Other Operating Expenses | 1.50M | -76.13K | 591.90K | 20.21K | 12.69K | 4.42K | 336.00 | 64.00 | 199.00 | N/A |
Operating Income | -39.73M | -50.01M | -17.97M | -11.52M | -15.37M | -8.44M | -44.66K | -34.58K | -19.77K | -1.42M |
Other Expenses / Income | -5.12M | -3.81M | 27.79K | -1.95M | -4.02M | -3.66M | N/A | N/A | -140.00 | -141.46K |
Before Tax Income | -44.84M | -73.24M | -17.95M | -13.48M | -19.39M | -12.10M | -44.66K | -34.58K | -19.77K | -1.56M |
Income Tax Expenses | N/A | 19.42M | -2.92M | 1.96M | 2.94M | -997.69K | -14.10K | -24.15K | -22.00K | N/A |
Net Income | -44.84M | -92.66M | -15.02M | -15.43M | -22.33M | -12.10M | -44.66K | -34.58K | -19.77K | -1.56M |
Interest Expenses | 4.15M | 3.76M | 575.68K | 1.94M | 2.93M | 2.66M | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 52.74M | 42.24M | 34.18M | 20.43M | 17.57M | 9.51M | 19.20M | 19.20M | 19.20M | 1.53M |
Diluted Shares Outstanding | 52.74M | 42.24M | 34.18M | 20.43M | 17.57M | 9.51M | 19.20M | 19.20M | 19.20M | 1.53M |
EBITDA | -34.64M | -64.63M | -15.55M | -11.14M | -16.40M | -9.38M | -44.66K | -34.58K | -19.64K | -1.40M |
EBITDA Margin | -220.74% | -3,040.08% | -535.12% | -515.00% | -5,118.22% | -4,935.08% | -1,569.33% | -627.38% | -504.63% | -69.40% |
EBIT | -40.69M | -69.48M | -17.37M | -11.54M | -16.46M | -10.43M | -58.77K | -58.73K | -41.77K | -1.56M |
EBIT Margin | -259.31% | -3,268.40% | -597.58% | -533.39% | -5,137.84% | -5,489.11% | -2,064.83% | -1,065.44% | -1,073.61% | -77.35% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 |