Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 785.00K | 1.49M | 4.32M | 3.38M | 2.42M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 14.74M | 60.61M | 14.73M | 13.53M | 7.13M | 7.50M | 3.78M | 1.87M | N/A | N/A | N/A | N/A | N/A |
Cost of Revenue | 29.75M | 179.00K | 169.00K | 12.00M | 10.16M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 1.05M | 768.00K | 1.29M | 649.00K | 621.00K | 773.00K | 1.57M | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | -28.97M | 1.31M | 4.15M | -8.62M | -7.73M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 13.68M | 59.84M | 13.44M | 12.88M | 6.50M | 6.73M | 2.21M | 1.87M | N/A | N/A | N/A | N/A | N/A |
Operating Expenses | 12.75M | 44.95M | 31.37M | 17.54M | 15.02M | 39.06M | 30.66M | 25.93M | 21.84M | 30.35M | N/A | N/A | 47.38M | 45.91M | 60.09M | 67.36M | 52.01M | 45.25M | 40.77M | 25.16M | N/A | N/A | N/A | N/A | N/A |
Selling, General & Admin | 12.75M | 13.46M | 11.60M | 8.37M | 7.29M | 9.39M | 9.19M | 8.71M | 8.23M | 9.48M | 11.28M | 10.85M | N/A | 17.42M | 27.75M | 23.11M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Research & Development | 29.75M | 32.98M | 24.09M | 12.54M | 10.16M | 29.67M | 21.47M | 17.23M | 13.61M | 20.87M | 32.32M | 38.89M | 31.94M | 28.50M | 32.34M | 44.26M | 38.51M | 33.90M | 30.92M | 17.95M | 10.47M | 9.29M | 5.92M | 2.68M | 518.00K |
Other Operating Expenses | -29.75M | -1.49M | -4.32M | -3.38M | -2.42M | 641.00K | N/A | N/A | N/A | N/A | N/A | N/A | 15.44M | N/A | N/A | N/A | 13.50M | 11.35M | 9.85M | 7.21M | N/A | N/A | N/A | N/A | N/A |
Operating Income | -41.71M | -44.95M | -31.37M | -17.54M | -33.11M | -39.06M | -30.66M | -25.93M | -21.84M | -30.35M | -43.60M | -49.73M | -33.69M | 13.93M | -46.65M | -54.48M | -45.50M | -38.52M | -38.56M | -23.29M | -14.34M | -12.02M | -8.15M | -3.96M | -819.00K |
Other Expenses / Income | 2.23M | 777.00K | 33.00K | 317.00K | -1.08M | 641.00K | 216.00K | 8.21M | 3.14M | -9.06M | 1.49M | -19.00K | 398.00K | 1.36M | 159.00K | N/A | N/A | N/A | N/A | N/A | 143.00K | N/A | N/A | N/A | N/A |
Before Tax Income | -39.48M | -44.17M | -31.33M | -17.23M | -34.19M | -38.42M | -30.44M | -17.72M | -18.70M | -39.41M | -42.11M | -49.75M | -33.29M | 15.29M | -46.49M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Income Tax Expenses | -41.71M | -777.00K | -33.00K | -16.00K | -18.28M | 641.00K | N/A | N/A | N/A | N/A | N/A | -8.82M | N/A | N/A | -238.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Net Income | -39.48M | -43.39M | -31.30M | -17.21M | -15.91M | -38.42M | -30.44M | -17.72M | -18.70M | -39.41M | -42.11M | -27.07M | -33.29M | 15.29M | -46.26M | -51.78M | -40.36M | -35.51M | -36.84M | -22.35M | -14.19M | -11.87M | -8.06M | -3.81M | -750.00K |
Interest Expenses | N/A | -702.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 2.94M | 2.63M | 2.47M | 1.02M | 516.45K | 3.34M | 2.49M | 2.08M | 2.01M | 1.17M | 900.82K | 897.27K | 819.42K | 555.35K | 520.22K | 518.59K | 499.14K | 445.00K | 371.18K | 328.47K | 110.50K | 110.50K | 110.68K | 110.50K | 110.50K |
Diluted Shares Outstanding | 2.94M | 2.63M | 2.47M | 1.02M | 516.45K | 3.34M | 2.49M | 2.08M | 2.11M | 1.17M | 900.82K | 897.27K | 819.42K | 555.35K | 520.22K | 518.59K | 499.14K | 445.00K | 371.18K | 343.75K | 110.50K | 110.50K | 110.68K | 110.50K | 110.50K |
EBITDA | 2.23M | -44.95M | -31.37M | -17.54M | -14.83M | -39.01M | -30.39M | -25.91M | -21.80M | -30.25M | -43.22M | -48.98M | -32.25M | 16.87M | -44.71M | -50.22M | -45.26M | -40.52M | -37.14M | -22.93M | -14.12M | -11.69M | -8.15M | -3.88M | -774.00K |
EBITDA Margin | 284.71% | -3,016.58% | -726.91% | -519.76% | -611.63% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -218.83% | 27.83% | -303.52% | -371.22% | -635.12% | -539.88% | -981.97% | -1,228.07% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
EBIT | -81.19M | -44.87M | -31.33M | -17.23M | -34.19M | -37.78M | -30.44M | -17.72M | -18.70M | -39.41M | -42.11M | -35.90M | -33.29M | 15.29M | -46.49M | -51.78M | -40.36M | -35.51M | -36.84M | -22.35M | -14.19M | -11.87M | -8.06M | -3.81M | -750.00K |
EBIT Margin | -10,343.06% | -3,011.54% | -726.14% | -510.37% | -1,409.81% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -225.89% | 25.23% | -315.64% | -382.76% | -566.36% | -473.15% | -974.06% | -1,197.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 |