| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|
| Revenue | 1.76B | 1.73B | 810.62M | 835.37M | 796.34M | 711.89M |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 1.76B | 1.73B | 810.62M | 835.37M | 796.34M | 711.89M |
| Operating Expenses | 1.01B | 71.31M | -471.76M | -579.81M | -505.98M | -408.77M |
| Selling, General & Admin | 849.37M | 627.22M | 359.96M | 362.00M | 359.67M | 357.81M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -341.10M | -555.91M | -831.72M | -941.82M | -865.65M | -766.58M |
| Operating Income | 751.30M | 671.00M | 338.86M | 255.56M | 290.36M | 303.12M |
| Other Expenses / Income | 751.30M | -126.27M | 338.86M | 255.56M | 290.36M | -94.44M |
| Before Tax Income | 751.30M | 544.73M | 338.86M | 255.56M | 290.36M | 208.68M |
| Income Tax Expenses | 169.31M | 116.45M | 61.32M | 29.15M | 52.15M | 17.85M |
| Net Income | 581.99M | 428.29M | 277.54M | 226.41M | 238.21M | 190.83M |
| Interest Expenses | 703.67M | 126.27M | 42.25M | 67.21M | 126.11M | 94.44M |
| Basic Shares Outstanding | 290.75M | 275.18M | 165.18M | 165.51M | 171.91M | 156.54M |
| Diluted Shares Outstanding | 291.86M | 276.69M | 165.93M | 166.18M | 172.69M | 156.54M |
| EBITDA | 775.46M | 696.86M | 350.20M | 269.65M | 307.27M | 341.34M |
| EBITDA Margin | 44.00% | 40.33% | 43.20% | 32.28% | 38.59% | 47.95% |
| EBIT | 1.45B | 671.00M | 381.11M | 322.77M | 416.47M | 303.12M |
| EBIT Margin | 82.56% | 38.84% | 47.01% | 38.64% | 52.30% | 42.58% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |