Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 8.25B | 8.33B | 6.74B | 5.25B | 5.52B | 5.88B | 5.54B | 3.91B | 3.50B | 3.16B | 2.78B | 2.89B | 3.44B | 2.31B | 1.77B | 2.05B | 1.57B | 1.53B | 1.26B | 1.27B | 1.07B | 1.08B | 1.21B | 2.07B |
Cost of Revenue | 4.37B | 4.25B | 4.03B | 3.54B | 3.54B | 3.64B | 3.51B | 2.61B | 2.30B | 2.08B | 1.84B | 1.94B | 2.43B | 1.36B | 1.15B | 1.31B | 975.70M | 942.80M | 842.10M | 857.00M | 768.10M | 799.00M | 1.00B | 1.35B |
Gross Profit | 3.88B | 4.08B | 2.71B | 1.72B | 1.97B | 2.24B | 2.03B | 1.30B | 1.19B | 1.08B | 938.40M | 951.90M | 1.01B | 956.00M | 620.70M | 745.50M | 590.50M | 589.00M | 418.50M | 409.90M | 301.00M | 285.50M | 214.60M | 718.90M |
Operating Expenses | 1.27B | 1.31B | 1.35B | 1.30B | 1.34B | 1.38B | 1.32B | 1.03B | 919.00M | 815.90M | 687.00M | 753.40M | 792.70M | 555.20M | 453.20M | 513.60M | 310.30M | 278.90M | 247.60M | 240.40M | 219.30M | 243.10M | 309.20M | 419.50M |
Selling, General & Admin | 641.50M | 631.10M | 598.40M | 537.40M | 585.00M | 618.00M | 600.80M | 468.30M | 386.60M | 380.90M | 319.70M | 341.50M | 387.50M | 275.50M | 225.40M | 256.80M | N/A | N/A | N/A | N/A | N/A | N/A | 205.70M | 333.50M |
Research & Development | 577.30M | 600.20M | 655.00M | 642.90M | 640.90M | 650.70M | 594.40M | 452.30M | 396.70M | 366.60M | 334.20M | 367.50M | 362.50M | 248.00M | 198.80M | 233.90M | 133.00M | 101.20M | 93.70M | 94.40M | 85.50M | 67.90M | 80.90M | 69.20M |
Other Operating Expenses | -7.20M | 81.20M | 99.00M | 120.30M | 115.20M | -7.10M | 123.80M | 104.80M | 135.70M | 68.40M | 33.10M | 44.40M | 42.70M | 31.70M | 29.00M | 22.90M | 177.30M | 177.70M | 153.90M | 146.00M | 133.80M | 175.20M | 22.60M | 16.80M |
Operating Income | 2.54B | 2.36B | 1.29B | 348.70M | 630.90M | 847.20M | 680.90M | 271.50M | 274.20M | 269.00M | 251.40M | 198.50M | 216.10M | 400.80M | 167.50M | 231.90M | 280.20M | 310.10M | 170.90M | 169.50M | 81.70M | 42.40M | -94.60M | 299.40M |
Other Expenses / Income | -96.10M | 2.20M | -129.80M | -172.10M | -354.30M | 18.80M | -133.40M | -90.90M | -54.40M | -77.10M | -70.50M | -271.40M | -178.30M | -95.10M | -96.50M | -621.10M | -28.90M | -33.90M | -62.30M | -282.50M | -218.00M | -169.00M | -274.70M | -158.50M |
Before Tax Income | 2.54B | 2.36B | 1.16B | 176.60M | 276.60M | 755.00M | 547.50M | 180.60M | 219.80M | 191.90M | 180.90M | -72.90M | 37.80M | 305.70M | 71.00M | -389.20M | 251.30M | 276.20M | 108.60M | -113.00M | -136.30M | -126.60M | -369.30M | 140.90M |
Income Tax Expenses | 350.20M | 458.40M | 146.60M | -59.80M | 62.70M | 125.10M | -265.50M | -3.90M | 10.80M | -200.00K | 26.90M | 13.40M | 22.90M | 12.80M | 7.70M | -9.40M | 7.70M | 900.00K | 1.50M | 7.40M | 7.70M | 8.80M | 345.70M | 50.10M |
Net Income | 2.18B | 1.90B | 1.01B | 234.20M | 211.70M | 627.40M | 810.70M | 182.10M | 206.20M | 189.70M | 150.80M | -90.60M | 11.60M | 290.50M | 61.00M | -380.10M | 242.20M | 272.10M | 100.60M | -123.70M | -166.70M | -141.90M | -831.40M | 71.10M |
Interest Expenses | 74.80M | 94.90M | 130.40M | 168.40M | 148.30M | 128.20M | 141.20M | 145.30M | 49.70M | 34.10M | 38.60M | 56.10M | 68.90M | 61.40M | 64.60M | 38.30M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 131.20M |
Basic Shares Outstanding | 430.70M | 433.20M | 425.70M | 410.70M | 410.90M | 423.80M | 421.90M | 415.20M | 421.20M | 439.50M | 447.90M | 452.60M | 446.70M | 431.00M | 420.80M | 379.00M | 290.80M | 319.80M | 263.30M | 247.80M | 187.40M | 175.60M | 170.37M | 160.20M |
Diluted Shares Outstanding | 446.80M | 448.20M | 443.80M | 418.80M | 416.00M | 435.90M | 428.30M | 420.00M | 427.80M | 443.50M | 450.70M | 452.60M | 457.20M | 444.40M | 438.10M | 379.00M | 301.20M | 342.10M | 296.80M | 247.80M | 187.40M | 175.60M | 170.37M | 165.60M |
EBITDA | 3.31B | 3.35B | 1.98B | 1.04B | 746.10M | 969.00M | 1.17B | 687.60M | 624.30M | 492.40M | 428.10M | 222.50M | 332.80M | 531.60M | 288.90M | -209.10M | 346.80M | 357.20M | 202.80M | -6.90M | -22.50M | 8.40M | -313.90M | 411.30M |
EBITDA Margin | 40.09% | 40.28% | 29.35% | 19.73% | 13.52% | 16.48% | 21.08% | 17.60% | 17.86% | 15.57% | 15.38% | 7.69% | 9.67% | 22.98% | 16.33% | -10.18% | 22.14% | 23.32% | 16.09% | -0.54% | -2.10% | 0.77% | -25.84% | 19.83% |
EBIT | 2.61B | 2.46B | 1.29B | 342.80M | 422.70M | 880.70M | 686.40M | 323.50M | 266.70M | 223.60M | 216.30M | -21.10M | 103.40M | 364.70M | 133.30M | -351.20M | 249.90M | 273.00M | 102.10M | -116.30M | -159.00M | -133.10M | -485.70M | 252.40M |
EBIT Margin | 31.61% | 29.49% | 19.09% | 6.52% | 7.66% | 14.98% | 12.38% | 8.28% | 7.63% | 7.07% | 7.77% | -0.73% | 3.00% | 15.76% | 7.54% | -17.09% | 15.96% | 17.82% | 8.10% | -9.18% | -14.87% | -12.27% | -39.99% | 12.17% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |