| Financial Year End | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 |
|---|---|---|---|---|---|---|
| Revenue | 347.86M | 410.19M | 271.62M | 182.22M | 120.85M | 104.70M |
| Cost of Revenue | 72.62M | 72.18M | 35.84M | 61.26M | 37.80M | 34.31M |
| Gross Profit | 275.24M | 338.01M | 235.79M | 120.96M | 83.05M | 70.38M |
| Operating Expenses | 93.25M | 105.23M | 87.02M | 18.60M | 12.11M | 10.21M |
| Selling, General & Admin | 35.33M | 31.01M | 23.90M | 18.60M | 12.11M | 10.21M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 57.92M | 74.23M | 63.12M | N/A | N/A | N/A |
| Operating Income | 78.55M | 232.77M | 148.77M | 102.36M | 70.94M | 58.09M |
| Other Expenses / Income | -12.24M | -17.54M | -2.36M | -6.96M | -5.96M | -5.31M |
| Before Tax Income | 66.31M | 215.23M | 146.41M | 95.41M | 64.98M | 52.78M |
| Income Tax Expenses | 546.00K | -3.00K | -14.00K | 22.86M | 24.86M | 20.34M |
| Net Income | 23.07M | 117.66M | 50.05M | 11.64M | 17.91M | 32.44M |
| Interest Expenses | 12.78M | 17.54M | 2.34M | 6.96M | 5.48M | 4.51M |
| Basic Shares Outstanding | 33.91M | 33.78M | 20.03M | 27.32M | 27.50M | 27.50M |
| Diluted Shares Outstanding | 33.91M | 33.78M | 20.03M | 27.32M | 27.50M | 27.50M |
| EBITDA | 76.09M | 171.55M | 80.80M | 57.19M | 56.77M | 63.06M |
| EBITDA Margin | 21.88% | 41.82% | 29.75% | 31.39% | 46.98% | 60.23% |
| EBIT | 36.40M | 135.19M | 52.38M | 41.46M | 48.25M | 57.30M |
| EBIT Margin | 10.47% | 32.96% | 19.29% | 22.75% | 39.92% | 54.73% |
| Financial Year End | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 |