Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 14.69B | 14.29B | 14.29B | 13.17B | 14.95B | 15.29B | 15.27B | 15.42B | 15.13B | 15.32B | 14.58B | 14.22B | 13.87B | 12.54B | 11.72B | 13.36B | 12.69B | 11.38B | 10.48B | 9.75B | 8.62B | 7.54B | 6.89B | 6.15B | 5.13B | 4.09B | 3.12B | 2.64B | 2.26B | 1.76B |
Cost of Revenue | 11.98B | 11.61B | 11.50B | 10.99B | 12.19B | 12.44B | 12.48B | 12.67B | 11.36B | 11.35B | 10.72B | 10.38B | 10.25B | 9.21B | 8.45B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -225.67M | -195.70M | -154.40M | -120.10M | -99.70M | -84.80M | -72.30M |
Gross Profit | 2.71B | 2.68B | 2.79B | 2.18B | 2.76B | 2.85B | 2.79B | 2.75B | 3.77B | 3.97B | 3.86B | 3.84B | 3.62B | 3.33B | 3.27B | 13.36B | 12.69B | 11.38B | 10.48B | 9.75B | 8.62B | 7.54B | 6.89B | 6.38B | 5.33B | 4.25B | 3.24B | 2.74B | 2.34B | 1.83B |
Operating Expenses | 667.00M | 597.90M | 591.80M | 583.10M | 637.40M | 719.40M | 732.10M | 736.80M | 1.85B | 13.37B | 1.99B | 2.03B | 12.20B | 11.01B | 10.35B | 11.67B | 11.03B | 9.89B | 9.14B | 8.53B | 7.46B | 6.43B | 5.92B | 5.50B | 4.60B | 3.69B | 2.84B | 2.41B | 2.07B | 1.62B |
Selling, General & Admin | 393.70M | 378.50M | 379.70M | 360.50M | 405.90M | 455.40M | 450.00M | 443.90M | 1.85B | 13.27B | 1.99B | 2.03B | 1.95B | 10.83B | 1.90B | 11.67B | 11.03B | 9.89B | 9.14B | 8.53B | 7.46B | 6.43B | 5.92B | 5.28B | 4.41B | 3.53B | 2.72B | 2.32B | 1.99B | 1.55B |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | N/A | 219.40M | 212.10M | 222.60M | 231.50M | 12.90M | 282.10M | 292.90M | 13.21B | 13.37B | 12.76B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 225.67M | 195.70M | 154.40M | 120.10M | 99.70M | 84.80M | 72.30M |
Operating Income | 2.10B | 2.08B | 2.20B | 1.60B | 2.12B | 2.13B | 2.06B | 2.01B | 1.92B | 1.94B | 1.83B | 1.80B | 1.67B | 1.46B | 1.37B | 1.69B | 1.66B | 1.48B | 1.34B | 1.22B | 1.16B | 1.10B | 968.18M | 878.09M | 724.10M | 560.10M | 403.60M | 326.60M | 270.90M | 204.60M |
Other Expenses / Income | -111.80M | -137.90M | -209.10M | -189.50M | -184.00M | -209.20M | -198.90M | -167.10M | -141.50M | -134.10M | -164.40M | -144.60M | -122.10M | -109.80M | -100.70M | -74.30M | -74.00M | -91.60M | -59.20M | -36.60M | -42.80M | -30.50M | -112.91M | -10.15M | -88.00M | -64.30M | -27.90M | -26.70M | -33.50M | -22.20M |
Before Tax Income | 1.99B | 1.95B | 1.99B | 1.41B | 1.94B | 1.92B | 1.88B | 1.84B | 1.78B | 1.81B | 1.66B | 1.66B | 1.55B | 1.35B | 1.27B | 1.62B | 1.59B | 1.39B | 1.28B | 1.18B | 1.06B | 1.02B | 855.27M | 867.93M | 636.10M | 500.90M | 378.90M | 299.90M | 237.40M | 182.40M |
Income Tax Expenses | 524.90M | 546.80M | 488.70M | 381.70M | 504.40M | 492.70M | 696.20M | 600.50M | 583.60M | 593.10M | 565.20M | 527.10M | 505.80M | 460.20M | 433.60M | 542.70M | 536.90M | 466.90M | 435.30M | 396.30M | 380.93M | 375.64M | 352.13M | 369.14M | 273.20M | 215.80M | 156.50M | 123.60M | 97.40M | 74.30M |
Net Income | 1.39B | 1.30B | 1.40B | 951.20M | 1.34B | 1.33B | 1.09B | 1.15B | 1.09B | 1.10B | 991.10M | 998.30M | 952.60M | 827.70M | 793.00M | 1.00B | 975.70M | 864.00M | 790.70M | 723.50M | 675.88M | 643.46M | 503.14M | 498.80M | 362.90M | 285.10M | 222.40M | 176.30M | 140.00M | 80.10M |
Interest Expenses | 218.50M | 208.60M | 236.40M | 221.80M | 244.30M | 266.40M | 224.50M | 167.10M | 181.10M | 134.10M | 197.20M | 179.70M | 158.10M | 109.80M | 100.70M | 124.60M | 106.90M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 201.36M | 205.60M | 214.30M | 215.60M | 219.80M | 226.60M | 232.30M | 237.90M | 244.20M | 253.90M | 258.90M | 268.30M | 279.00M | 299.60M | 308.20M | 313.00M | 326.00M | 342.86M | 361.05M | 371.03M | 375.60M | 371.66M | 404.13M | 366.76M | 350.63M | 346.34M | 334.31M | 307.95M | 296.30M | 273.85M |
Diluted Shares Outstanding | 201.40M | 207.00M | 215.60M | 216.20M | 220.90M | 227.60M | 233.90M | 239.20M | 245.20M | 255.30M | 260.40M | 270.00M | 283.30M | 303.50M | 310.40M | 314.80M | 329.10M | 345.60M | 362.71M | 372.94M | 375.60M | 371.66M | 405.76M | 382.22M | 361.09M | 355.16M | 339.53M | 313.42M | 302.70M | 273.85M |
EBITDA | 2.42B | 2.38B | 2.32B | 1.95B | 2.30B | 2.31B | 2.32B | 2.30B | 2.25B | 2.24B | 2.11B | 2.12B | 1.98B | 1.74B | 1.64B | 1.98B | 1.90B | 1.48B | 1.60B | 1.50B | 1.39B | 1.31B | 1.23B | 1.10B | 919.80M | 726.10M | 539.60M | 426.30M | 355.70M | 276.90M |
EBITDA Margin | 16.49% | 16.66% | 16.27% | 14.84% | 15.38% | 15.12% | 15.17% | 14.93% | 14.87% | 14.61% | 14.47% | 14.92% | 14.28% | 13.86% | 13.99% | 14.79% | 14.97% | 13.04% | 15.28% | 15.44% | 16.07% | 17.37% | 17.80% | 17.93% | 17.93% | 17.74% | 17.27% | 16.14% | 15.76% | 15.77% |
EBIT | 2.13B | 2.05B | 2.12B | 1.55B | 2.09B | 2.09B | 2.01B | 1.92B | 1.86B | 1.83B | 1.75B | 1.71B | 1.62B | 1.40B | 1.33B | 1.67B | 1.62B | 1.33B | 1.23B | 1.12B | 1.06B | 1.02B | 855.27M | 867.93M | 636.10M | 500.90M | 378.90M | 299.90M | 237.40M | 154.40M |
EBIT Margin | 14.53% | 14.38% | 14.84% | 11.80% | 13.96% | 13.64% | 13.15% | 12.43% | 12.28% | 11.95% | 12.02% | 11.99% | 11.65% | 11.14% | 11.32% | 12.48% | 12.76% | 11.70% | 11.70% | 11.49% | 12.26% | 13.52% | 12.41% | 14.10% | 12.40% | 12.24% | 12.13% | 11.35% | 10.52% | 8.79% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |