Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 14.46B | 11.93B | 8.72B | 5.37B | 8.53B | 7.91B | 7.13B | 5.55B | 4.49B | 3.73B | 3.42B | 3.14B | 2.79B | 2.65B | 2.54B | 1.99B | 1.90B | 1.63B | 1.43B |
Cost of Revenue | 4.95B | 4.60B | 3.57B | 2.85B | 2.98B | 3.04B | 2.90B | 2.03B | 1.81B | 1.66B | 1.69B | 1.47B | 1.10B | 1.18B | 1.09B | 458.82M | 1.17B | 383.06M | 374.94M |
Gross Profit | 9.51B | 7.34B | 5.15B | 2.52B | 5.55B | 4.87B | 4.23B | 3.52B | 2.69B | 2.07B | 1.73B | 1.67B | 1.69B | 1.47B | 1.45B | 1.53B | 727.92M | 1.24B | 1.05B |
Operating Expenses | 1.44B | 1.27B | 1.04B | 798.42M | 692.77M | 735.76M | 992.94M | 760.33M | 649.25M | 603.19M | 549.06M | 508.35M | 771.30M | 999.62M | 889.33M | 842.29M | N/A | 639.70M | 563.97M |
Selling, General & Admin | 661.45M | 667.60M | 586.54M | 518.06M | 542.66M | 563.15M | 587.92M | 642.35M | 562.05M | 536.03M | 501.23M | 452.22M | 432.34M | 426.88M | 382.68M | 318.32M | 256.73M | 228.87M | 235.84M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 782.03M | 606.38M | 453.46M | 280.37M | 150.11M | 172.61M | 405.02M | 117.99M | 87.19M | 67.16M | 47.83M | 56.13M | 338.96M | 572.74M | 506.65M | 523.97M | -256.73M | 410.83M | 328.13M |
Operating Income | 8.07B | 6.06B | 4.11B | 1.72B | 4.86B | 4.13B | 3.24B | 2.78B | 2.04B | 1.47B | 1.21B | 1.16B | 919.27M | 471.17M | 559.38M | 687.37M | 727.92M | 603.42M | 487.35M |
Other Expenses / Income | -1.01B | -771.66M | -274.58M | -229.09M | -255.65M | -146.95M | -288.60M | -160.27M | -287.81M | -209.68M | -142.91M | -52.91M | -121.12M | -69.73M | -12.07M | 93.34M | 88.63M | 62.33M | 33.72M |
Before Tax Income | 7.06B | 5.29B | 3.84B | 1.49B | 4.60B | 3.99B | 2.95B | 2.62B | 1.75B | 1.26B | 1.07B | 1.11B | 798.15M | 399.74M | 547.31M | 780.71M | 816.55M | 681.61M | 521.07M |
Income Tax Expenses | 2.04B | 1.38B | 972.18M | 394.50M | 1.37B | 1.12B | 813.07M | 746.78M | 512.11M | 232.34M | -134.88M | 288.17M | 182.07M | -152.23M | 77.78M | -180.50M | -187.25M | -108.70M | -4.41M |
Net Income | 5.01B | 3.90B | 2.86B | 1.09B | 3.22B | 2.85B | 2.13B | 1.87B | 1.23B | 1.02B | 1.20B | 810.20M | 616.08M | 551.98M | 469.52M | 961.21M | 1.00B | 790.31M | 525.48M |
Interest Expenses | 1.27B | 934.10M | 516.68M | 420.50M | 376.01M | 325.56M | 352.82M | 330.69M | 334.76M | 264.37M | 209.36M | 103.85M | 98.43M | 69.90M | 26.20M | 326.07M | 883.98M | 259.88M | 124.46M |
Basic Shares Outstanding | 386.17M | 386.17M | 388.63M | 390.31M | 392.74M | 56.21M | 56.24M | 56.11M | 56.26M | 56.64M | 57.01M | 57.01M | 57.01M | 57.00M | 56.42M | 56.61M | 57.09M | 56.45M | 56.00M |
Diluted Shares Outstanding | 386.17M | 386.17M | 388.63M | 390.31M | 392.74M | 56.21M | 56.24M | 56.11M | 56.26M | 56.64M | 57.01M | 57.01M | 57.01M | 57.00M | 56.42M | 56.61M | 57.09M | 56.45M | 56.00M |
EBITDA | 8.97B | 6.78B | 4.84B | 2.35B | 5.39B | 4.66B | 3.60B | 3.23B | 2.32B | 1.75B | 1.48B | 1.40B | 1.06B | 887.10M | 985.39M | 1.05B | 1.06B | 884.93M | 706.90M |
EBITDA Margin | 62.05% | 56.79% | 55.50% | 43.75% | 63.22% | 58.97% | 50.53% | 58.21% | 51.69% | 46.86% | 43.21% | 44.50% | 38.06% | 33.46% | 38.84% | 53.01% | 56.08% | 54.42% | 49.56% |
EBIT | 8.32B | 6.21B | 4.35B | 1.91B | 4.97B | 4.30B | 3.29B | 2.95B | 2.08B | 1.52B | 1.27B | 1.20B | 896.58M | 469.64M | 573.50M | 1.11B | 1.70B | 941.49M | 645.53M |
EBIT Margin | 57.55% | 52.04% | 49.84% | 35.57% | 58.26% | 54.37% | 46.19% | 53.11% | 46.31% | 40.79% | 37.28% | 38.27% | 32.14% | 17.71% | 22.60% | 55.66% | 89.63% | 57.90% | 45.26% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 |