Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-08-31 | 1997-08-31 | 1996-08-31 | 1995-08-31 | 1994-08-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 17.68B | 22.39B | 16.54B | 8.54B | 10.16B | 12.59B | 12.17B | 8.92B | 7.76B | 12.20B | 14.60B | 12.63B | 14.81B | 13.03B | 11.11B | 16.16B | 13.48B | 11.90B | 12.68B | 5.99B | 3.00B | 2.10B | 6.80B | 6.64B | 808.87M | 1.84B | 1.16B | 1.22B | 949.90M | 792.40M |
Cost of Revenue | 12.70B | 18.54B | 12.88B | 5.69B | 7.26B | 9.85B | 9.94B | 6.89B | 6.00B | 10.38B | 12.70B | 10.62B | 12.43B | 10.96B | 9.10B | 14.22B | 11.67B | 10.18B | 11.34B | 4.74B | 1.86B | 1.13B | 5.89B | 5.85B | 523.53M | 1.22B | 726.00M | 807.70M | 567.80M | 432.40M |
Gross Profit | 4.98B | 3.85B | 3.66B | 2.85B | 2.90B | 2.74B | 2.23B | 2.03B | 1.77B | 1.81B | 1.91B | 2.01B | 2.38B | 2.07B | 2.02B | 1.94B | 1.81B | 1.72B | 1.34B | 1.24B | 1.14B | 975.66M | 908.78M | 797.13M | 285.34M | 615.39M | 435.90M | 416.60M | 382.10M | 360.00M |
Operating Expenses | 1.68B | 1.04B | 1.07B | 886.20M | 982.86M | 907.07M | 833.59M | 757.18M | 693.33M | 674.89M | 990.45M | 908.98M | 1.22B | 1.15B | 1.13B | 1.02B | 989.47M | 973.92M | 803.39M | 754.24M | 690.41M | 604.18M | 613.55M | 463.20M | 199.38M | 412.44M | 307.70M | 296.20M | 277.10M | 268.50M |
Selling, General & Admin | 1.32B | 958.25M | 900.42M | 761.18M | 876.43M | 819.88M | 737.92M | 668.34M | 605.75M | 599.14M | 479.17M | 437.65M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 907.00M | 1.04B | 1.07B | 886.20M | 982.86M | -14.25M | -9.55M | 2.03M | -4.39M | -23.48M | 6.78M | 7.58M | 1.22B | 1.15B | 1.13B | 1.02B | 989.47M | 973.92M | 803.39M | 754.24M | 690.41M | 604.18M | 613.55M | 463.20M | 199.38M | 412.44M | 307.70M | 296.20M | 277.10M | 268.50M |
Operating Income | 4.07B | 2.81B | 2.60B | 2.14B | 1.91B | 1.84B | 1.38B | 1.29B | 996.16M | 1.14B | 926.73M | 1.10B | 1.16B | 944.02M | 894.64M | 914.69M | 820.63M | 745.67M | 534.76M | 490.01M | 446.06M | 371.48M | 295.23M | 333.93M | 85.96M | 202.95M | 128.20M | 120.40M | 105.00M | 91.50M |
Other Expenses / Income | -575.00M | -557.00M | -612.00M | -559.04M | -263.36M | -317.53M | -350.97M | -337.82M | -474.28M | -323.70M | -140.28M | -158.05M | -175.35M | -188.87M | -196.12M | -122.47M | -137.92M | -23.23M | 110.90M | -97.86M | -83.04M | -113.02M | -99.66M | -100.16M | -25.49M | -20.43M | -34.01M | -34.30M | -37.00M | -34.40M |
Before Tax Income | 3.50B | 2.25B | 1.98B | 802.32M | 1.65B | 1.52B | 1.04B | 957.96M | 521.88M | 819.87M | 740.34M | 944.45M | 983.56M | 755.16M | 698.52M | 505.98M | 489.52M | 500.44M | 645.67M | 392.14M | 344.82M | 258.46M | 155.95M | 233.78M | 58.08M | 168.38M | 94.10M | 85.80M | 68.10M | 57.30M |
Income Tax Expenses | 838.00M | 527.42M | 484.50M | 189.51M | 372.41M | 362.90M | 447.28M | 212.41M | 136.60M | 151.16M | 163.38M | 215.19M | 226.05M | 213.83M | 207.32M | 194.07M | 184.60M | 193.76M | 242.52M | 149.97M | 130.53M | 102.48M | 52.23M | 90.29M | 22.74M | 66.58M | 34.80M | 33.00M | 25.30M | 21.10M |
Net Income | 2.66B | 1.72B | 1.50B | 612.81M | 1.28B | 1.15B | 387.84M | 352.04M | 244.98M | 314.11M | 266.53M | 360.62M | 360.59M | 334.63M | 305.45M | 311.91M | 304.92M | 306.31M | 546.54M | 242.18M | 112.49M | 166.62M | 101.56M | 145.61M | 35.34M | 101.80M | 59.30M | 52.80M | 42.80M | 36.20M |
Interest Expenses | 866.00M | 675.95M | 732.92M | 712.89M | 491.77M | 469.62M | 485.66M | 469.65M | 416.79M | 356.16M | 334.21M | 302.31M | 297.01M | 292.24M | 300.82M | 315.60M | 225.25M | 29.11M | N/A | 92.26M | 200.11M | 108.98M | 140.56M | 79.56M | 27.88M | 35.08M | 34.10M | 34.60M | 36.90M | 34.20M |
Basic Shares Outstanding | 484.30M | 447.51M | 446.40M | 431.11M | 413.56M | 411.49M | 297.48M | 211.13M | 210.21M | 209.39M | 206.04M | 206.14M | 209.34M | 212.74M | 210.72M | 208.74M | 214.69M | 224.01M | 200.94M | 203.93M | 161.14M | 199.83M | 198.90M | 116.86M | 121.70M | 122.70M | 110.58M | 108.60M | 107.34M | 106.87M |
Diluted Shares Outstanding | 485.40M | 448.45M | 447.40M | 431.78M | 415.44M | 414.19M | 299.78M | 212.38M | 210.54M | 210.43M | 209.69M | 210.71M | 214.50M | 215.57M | 212.64M | 211.52M | 218.60M | 228.95M | 216.03M | 210.92M | 194.00M | 201.06M | 199.34M | 196.65M | 201.54M | 182.92M | 110.58M | 108.60M | 107.34M | 106.87M |
EBITDA | 5.11B | 3.52B | 3.30B | 2.55B | 2.38B | 2.25B | 1.80B | 1.67B | 1.43B | 1.48B | 1.44B | 1.43B | 1.59B | 1.35B | 1.29B | 1.30B | 1.05B | 1.10B | 718.16M | 673.13M | 588.72M | 521.44M | 390.25M | 468.49M | 129.19M | 290.46M | 202.10M | 193.00M | 155.00M | 144.30M |
EBITDA Margin | 28.91% | 15.71% | 19.94% | 29.82% | 23.42% | 17.84% | 14.78% | 18.69% | 18.41% | 12.15% | 9.89% | 11.34% | 10.76% | 10.40% | 11.61% | 8.06% | 7.79% | 9.22% | 5.67% | 11.24% | 19.63% | 24.78% | 5.74% | 7.05% | 15.97% | 15.83% | 17.39% | 15.76% | 16.32% | 18.21% |
EBIT | 4.36B | 2.93B | 2.72B | 1.52B | 2.14B | 1.98B | 1.32B | 1.03B | 798.36M | 821.43M | 764.12M | 878.12M | 883.65M | 840.71M | 813.59M | 821.58M | 714.76M | 529.18M | 789.07M | 484.41M | 443.12M | 378.09M | 294.36M | 315.46M | 85.96M | 203.46M | 128.20M | 120.40M | 105.00M | 91.50M |
EBIT Margin | 24.68% | 13.07% | 16.43% | 17.74% | 21.08% | 15.76% | 10.85% | 11.59% | 10.28% | 6.74% | 5.23% | 6.95% | 5.97% | 6.45% | 7.32% | 5.08% | 5.30% | 4.45% | 6.22% | 8.09% | 14.78% | 17.97% | 4.33% | 4.75% | 10.63% | 11.09% | 11.03% | 9.83% | 11.05% | 11.55% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-08-31 | 1997-08-31 | 1996-08-31 | 1995-08-31 | 1994-08-31 |