| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2001-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.37B | 2.58B | 1.81B | 1.53B | 1.65B | 1.63B | 1.54B | 1.43B | 1.55B | 1.82B | 1.69B | 1.38B | 1.62B | 1.82B | 1.81B |
| Cost of Revenue | 1.64B | 1.93B | 1.22B | 968.56M | 1.12B | 1.13B | 1.03B | 958.94M | 1.12B | 1.41B | 1.27B | 983.38M | 1.24B | 1.42B | 775.01M |
| Gross Profit | 729.08M | 646.65M | 583.91M | 561.71M | 535.63M | 507.39M | 508.59M | 468.29M | 427.26M | 406.27M | 419.88M | 393.27M | 378.29M | 400.50M | 1.03B |
| Operating Expenses | 351.49M | 296.70M | 273.66M | 258.19M | 240.37M | 218.96M | 209.11M | 199.17M | 188.13M | 180.98M | 199.59M | 177.56M | 178.66M | 174.91M | 723.33M |
| Selling, General & Admin | 4.02M | 3.77M | 3.93M | 5.07M | 5.89M | 8.82M | 399.29M | 417.14M | 414.48M | N/A | N/A | N/A | N/A | N/A | N/A |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 347.47M | 296.70M | 273.66M | 258.19M | 240.37M | -11.36M | 2.73M | -43.00K | -2.55M | -1.32M | 2.48M | 1.44M | -2.78M | 233.00K | 723.33M |
| Operating Income | 377.59M | 349.96M | 310.26M | 303.52M | 295.26M | 288.43M | 299.48M | 269.12M | 239.13M | 225.29M | 220.35M | 215.71M | 199.66M | 225.59M | 310.26M |
| Other Expenses / Income | -105.86M | -81.69M | -63.51M | -65.53M | -65.66M | -62.66M | -60.59M | -43.78M | -47.12M | -47.17M | -58.88M | -59.35M | -56.90M | -52.07M | -63.51M |
| Before Tax Income | 271.73M | 268.27M | 246.75M | 237.99M | 229.60M | 225.76M | 256.14M | 225.34M | 192.01M | 178.13M | 161.47M | 156.36M | 142.76M | 173.52M | 246.75M |
| Income Tax Expenses | 40.49M | 46.53M | 40.32M | 41.58M | 42.85M | 53.53M | 93.14M | 85.24M | 72.98M | 68.34M | 62.27M | 59.85M | 56.00M | 67.10M | 40.32M |
| Net Income | 231.23M | 221.74M | 206.43M | 196.41M | 186.75M | 172.23M | 163.00M | 140.09M | 119.03M | 109.79M | 99.19M | 96.51M | 86.76M | 106.42M | 206.43M |
| Interest Expenses | 115.34M | 77.51M | 60.30M | 62.51M | 62.68M | 51.30M | 46.06M | 43.74M | 44.57M | 45.84M | 61.37M | 60.79M | 54.12M | 52.30M | -60.30M |
| Basic Shares Outstanding | 55.60M | 54.21M | 53.58M | 53.13M | 52.90M | 52.69M | 52.53M | 52.45M | 52.58M | 52.36M | 51.60M | 51.49M | 51.49M | 51.49M | N/A |
| Diluted Shares Outstanding | 55.86M | 54.34M | 53.67M | 53.37M | 53.24M | 53.03M | 52.98M | 52.96M | 53.25M | 52.95M | 51.60M | 52.35M | 52.35M | 52.35M | N/A |
| EBITDA | 666.90M | 574.25M | 514.28M | 493.33M | 472.68M | 437.16M | 454.09M | 412.91M | 369.60M | 349.69M | 367.59M | 347.30M | 329.09M | 356.79M | 393.68M |
| EBITDA Margin | 28.12% | 22.28% | 28.44% | 32.24% | 28.60% | 26.76% | 29.49% | 28.93% | 23.88% | 19.23% | 21.75% | 25.23% | 20.30% | 19.63% | 21.77% |
| EBIT | 387.07M | 345.77M | 307.05M | 300.50M | 292.28M | 277.07M | 302.20M | 269.08M | 236.58M | 223.97M | 222.83M | 217.15M | 196.88M | 225.83M | 186.45M |
| EBIT Margin | 16.32% | 13.41% | 16.98% | 19.64% | 17.68% | 16.96% | 19.63% | 18.85% | 15.29% | 12.31% | 13.19% | 15.77% | 12.14% | 12.43% | 10.31% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2001-12-31 |