Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 37.65K | 131.52K | 86.99K | N/A | N/A | N/A | N/A | N/A | 1.18M | 939.93K | 1.03M | 1.33M | 1.44M | 1.31M | 641.28K | 233.54K | 133.09K | 66.18K | N/A | 196.21K | N/A |
Cost of Revenue | 15.49M | 44.67K | 41.24K | 51.70K | 62.62K | N/A | N/A | N/A | 481.74K | 369.60K | 343.35K | 878.46K | 713.63K | 911.79K | 221.20K | 14.86K | N/A | N/A | N/A | N/A | N/A |
Gross Profit | -15.45M | 86.85K | 45.75K | -51.70K | -62.62K | N/A | N/A | N/A | 694.10K | 570.33K | 688.88K | 453.30K | 730.82K | 397.12K | 420.09K | 218.68K | 133.09K | 66.18K | N/A | 196.21K | N/A |
Operating Expenses | 5.45M | 14.55M | 15.86M | 26.64M | 15.88M | 10.00M | 6.72M | 8.54M | 12.35M | 6.39M | 16.90M | 12.89M | 8.08M | 8.30M | 6.75M | 6.27M | 2.47M | 3.03M | 3.26M | 3.32M | 1.67M |
Selling, General & Admin | 5.45M | 4.47M | 5.27M | 4.53M | 3.76M | 4.02M | 3.18M | 3.79M | 3.54M | 3.32M | 7.54M | 5.02M | 5.63M | 6.29M | 4.92M | 4.31M | 902.65K | 1.00M | 1.17M | 1.33M | 738.60K |
Research & Development | 15.49M | 10.07M | 10.59M | 22.11M | 12.12M | 5.97M | 3.54M | 4.75M | 8.80M | 3.07M | 9.36M | 7.86M | 2.45M | 2.01M | 1.83M | 1.96M | 1.57M | 2.02M | 2.10M | 1.99M | 929.36K |
Other Operating Expenses | -15.49M | 5.14K | 1.36K | 2.40K | 1.60K | 446.00 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 70.00 | N/A | N/A | N/A | N/A |
Operating Income | -20.90M | -14.42M | -15.77M | -26.64M | -15.88M | -9.99M | -6.72M | -8.54M | -11.65M | -5.82M | -16.21M | -12.43M | -7.35M | -7.90M | -6.33M | -6.05M | -2.34M | -2.96M | -3.26M | -3.12M | -1.67M |
Other Expenses / Income | 249.17K | 127.24K | 59.40K | 210.76K | 311.57K | 446.00 | -13.21K | 45.19K | -59.21K | 26.98K | 141.48K | -658.15K | -332.50K | -635.93K | 812.15K | 27.32K | 27.48K | 26.10K | 12.70K | N/A | N/A |
Before Tax Income | -20.66M | -14.29M | -15.71M | -26.43M | -15.57M | -9.91M | -6.73M | -8.50M | -11.71M | -5.79M | -16.07M | -13.09M | -7.68M | -8.54M | -5.52M | -6.02M | -2.31M | -2.94M | -3.25M | N/A | N/A |
Income Tax Expenses | -1.00 | -127.24K | 16.43K | 12.48K | 7.76K | -80.00K | 13.21K | N/A | N/A | N/A | N/A | N/A | N/A | -733.44K | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Net Income | -20.66M | -14.16M | -15.73M | -26.44M | -15.57M | -9.91M | -6.74M | -7.01M | -11.71M | -5.79M | -16.07M | -13.09M | -7.68M | -7.81M | -5.52M | -6.02M | -2.31M | -2.94M | -3.25M | -3.08M | -1.67M |
Interest Expenses | -30.59K | 15.10K | 15.76K | 10.69K | 7.30K | 5.79K | 216.33K | 4.12K | 76.67K | 4.03K | 17.54K | 655.56K | 332.35K | 33.86K | 44.29K | 10.05K | N/A | 855.00 | 29.18K | 442.00 | 12.88K |
Basic Shares Outstanding | 2.25M | 2.01M | 1.88M | 942.19K | 704.73K | 217.32K | 295.58M | 4.46M | 3.67M | 3.62M | 2.88M | 1.77M | 571.75K | 551.14K | 324.42K | 175.35K | 125.46K | 100.19K | 75.41K | 70.59K | 54.07K |
Diluted Shares Outstanding | 2.25M | 2.01M | 1.88M | 942.19K | 704.73K | 217.32K | 295.58M | 4.46M | 3.67M | 3.62M | 2.88M | 1.77M | 571.75K | 551.14K | 324.42K | 175.35K | 125.46K | 100.19K | 75.41K | 70.59K | 54.07K |
EBITDA | -20.88M | -14.23M | -15.65M | -26.50M | -15.50M | -9.88M | -6.45M | -8.47M | -11.56M | -5.76M | -15.97M | -12.36M | -7.27M | -8.46M | -5.24M | -5.76M | -2.04M | -2.65M | -3.00M | -3.04M | -1.66M |
EBITDA Margin | -55,447.14% | -10,818.51% | -17,996.51% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -983.42% | -612.58% | -1,547.59% | -928.07% | -503.10% | -646.49% | -816.38% | -2,465.47% | -1,531.68% | -4,010.46% | 0.00% | -1,547.05% | 0.00% |
EBIT | -20.69M | -14.27M | -15.70M | -26.42M | -15.56M | -9.99M | -6.52M | -7.01M | -11.63M | -5.79M | -16.05M | -12.43M | -7.35M | -8.50M | -5.48M | -6.01M | -2.31M | -2.93M | -3.22M | -3.08M | -1.66M |
EBIT Margin | -54,939.39% | -10,852.48% | -18,043.91% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -989.48% | -615.53% | -1,555.00% | -933.72% | -508.60% | -649.76% | -853.76% | -2,574.17% | -1,736.98% | -4,434.94% | 0.00% | -1,568.45% | 0.00% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 |