Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-06-30 | 2004-06-30 | 2003-06-30 | 2002-06-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 776.95M | 613.77M | 540.58M | 476.29M | 393.47M | 382.44M | 346.30M | 349.47M | 358.88M | N/A | N/A | N/A | 399.15M | N/A | N/A | N/A | 401.67M | N/A | N/A | 199.99M | 191.24M | 157.50M | 189.02M | 99.07M | 116.23M | 61.36M | 121.30M | 133.25M | 113.45M | 90.25M |
Cost of Revenue | -312.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 777.26M | 613.77M | 540.58M | 476.29M | 393.47M | 382.44M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Expenses | 135.74M | 230.91M | -325.98M | -381.47M | -317.67M | -179.07M | N/A | N/A | N/A | 479.00M | 479.00M | 479.00M | N/A | 380.00M | 380.00M | 380.00M | N/A | 403.00M | 403.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Selling, General & Admin | 176.41M | 294.74M | 272.97M | 151.38M | 167.08M | 160.44M | 105.52M | 105.00M | 107.59M | N/A | N/A | N/A | 114.22M | N/A | N/A | N/A | 115.71M | N/A | N/A | 62.69M | 68.07M | 63.42M | 54.31M | 34.54M | 32.85M | 29.10M | 33.17M | 32.05M | 27.61M | 23.89M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | -135.74M | -63.82M | -598.95M | -532.84M | -484.75M | -268.01M | N/A | N/A | N/A | 479.00M | 479.00M | 479.00M | N/A | 380.00M | 380.00M | 380.00M | -1.06M | 403.00M | 403.00M | N/A | 19.81M | 17.17M | 60.07M | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Income | 628.96M | 277.60M | 214.60M | 94.83M | 75.81M | 177.32M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Expenses / Income | 265.25M | -33.49M | 214.60M | 94.83M | 75.25M | -44.52M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Before Tax Income | 265.25M | 244.10M | 214.60M | 94.83M | 75.81M | 132.80M | 68.09M | 85.18M | -20.06M | N/A | N/A | N/A | 122.43M | N/A | N/A | N/A | 89.74M | N/A | N/A | 27.86M | 35.32M | 5.54M | 29.92M | 17.47M | 42.82M | -6.74M | 54.96M | 69.23M | 55.60M | 39.17M |
Income Tax Expenses | 83.38M | 77.87M | 68.45M | 20.50M | 21.62M | 48.39M | 15.44M | 25.99M | -17.55M | N/A | N/A | N/A | 37.25M | N/A | N/A | N/A | -8.71M | N/A | N/A | 3.30M | 866.00K | -4.30M | 6.97M | -9.32M | 1.56M | -1.63M | -1.65M | 5.58M | 4.28M | 720.00K |
Net Income | 181.87M | 166.24M | 146.15M | 74.33M | 54.19M | 84.41M | 52.65M | 59.19M | -2.50M | N/A | N/A | N/A | 85.18M | N/A | N/A | N/A | 98.45M | N/A | N/A | 24.55M | 34.45M | 9.83M | 22.95M | 26.79M | 41.27M | -5.11M | 56.61M | 63.65M | 51.32M | 38.45M |
Interest Expenses | 8.74M | 33.49M | 41.83M | 64.92M | 51.00M | 44.52M | 41.48M | 57.16M | 69.20M | N/A | N/A | N/A | 76.78M | N/A | N/A | N/A | 83.96M | N/A | N/A | 105.47M | 156.59M | 168.60M | 188.47M | 227.73M | 215.63M | 188.19M | 102.90M | 77.17M | 77.28M | 82.69M |
Basic Shares Outstanding | 47.26M | 48.03M | 50.96M | 51.36M | 51.34M | 51.35M | 43.94M | 43.91M | 44.23M | 44.23M | 44.23M | 44.23M | 45.02M | 45.02M | 45.02M | 45.02M | 45.71M | 45.72M | 45.72M | 41.63M | 44.52M | 36.81M | 24.29M | 24.26M | 24.33M | 24.56M | 24.57M | 22.39M | 21.05M | 20.74M |
Diluted Shares Outstanding | 47.55M | 48.44M | 51.37M | 51.55M | 51.72M | 51.35M | 51.10M | 51.09M | 51.45M | 51.45M | 51.45M | 51.45M | 52.33M | 52.33M | 52.33M | 52.33M | 53.03M | 53.05M | 53.05M | 45.30M | 44.52M | 36.81M | 24.31M | 24.33M | 24.37M | 24.67M | 25.26M | 23.48M | 22.37M | 21.78M |
EBITDA | 27.29M | 301.91M | 238.53M | 118.58M | 85.49M | 187.54M | 120.02M | 153.44M | 62.14M | N/A | N/A | N/A | 211.58M | N/A | N/A | N/A | 186.59M | N/A | N/A | 138.40M | 197.52M | 180.00M | 224.37M | 250.64M | 263.95M | 190.89M | 170.94M | 148.40M | 142.65M | 126.18M |
EBITDA Margin | 3.51% | 49.19% | 44.13% | 24.90% | 21.73% | 49.04% | 34.66% | 43.91% | 17.32% | 0.00% | 0.00% | 0.00% | 53.01% | 0.00% | 0.00% | 0.00% | 46.45% | 0.00% | 0.00% | 69.20% | 103.29% | 114.29% | 118.70% | 252.99% | 227.09% | 311.07% | 140.93% | 111.37% | 125.74% | 139.81% |
EBIT | 273.99M | 277.60M | 256.43M | 159.74M | 126.81M | 177.32M | 109.56M | 142.34M | 49.14M | N/A | N/A | N/A | 199.22M | N/A | N/A | N/A | 173.70M | N/A | N/A | 133.33M | 191.90M | 174.14M | 218.38M | 245.19M | 258.46M | 181.45M | 157.86M | 146.40M | 132.88M | 121.87M |
EBIT Margin | 35.26% | 45.23% | 47.44% | 33.54% | 32.23% | 46.37% | 31.64% | 40.73% | 13.69% | 0.00% | 0.00% | 0.00% | 49.91% | 0.00% | 0.00% | 0.00% | 43.24% | 0.00% | 0.00% | 66.67% | 100.35% | 110.57% | 115.54% | 247.50% | 222.36% | 295.69% | 130.14% | 109.87% | 117.13% | 135.03% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-06-30 | 2004-06-30 | 2003-06-30 | 2002-06-30 |