| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2019-05-31 | 2018-05-31 | 2017-05-31 | 2016-05-31 | 2015-05-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 31.62M | 64.05M | 7.66M | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Cost of Revenue | 32.51M | 56.81M | 7.78M | 1.02M | N/A | N/A | N/A | N/A | 438.00 | 641.00 |
| Gross Profit | -887.00K | 7.24M | -121.00K | -1.02M | N/A | N/A | N/A | N/A | -438.00 | -641.00 |
| Operating Expenses | 208.55M | 95.10M | 31.25M | 8.30M | 3.84M | 465.86K | 72.47K | 146.08K | 215.72K | 717.01K |
| Selling, General & Admin | 39.85M | 30.23M | 21.53M | 8.17M | 3.67M | 449.89K | 72.47K | 146.08K | 215.72K | 629.81K |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 168.70M | 64.87M | 9.71M | 131.00K | 178.00K | -15.97K | N/A | N/A | N/A | -87.20K |
| Operating Income | -209.44M | -87.86M | -157.37M | -8.30M | -53.83M | -465.86K | -72.47K | -146.08K | -216.16K | -717.65K |
| Other Expenses / Income | 5.05M | 43.55M | 11.09M | 9.02M | -40.53M | -465.29K | 3.02K | 109.09K | 1.05K | -3.30M |
| Before Tax Income | -204.39M | -190.75M | -146.27M | -1.27M | -94.36M | -931.14K | -69.45K | -36.99K | -215.11K | -4.02M |
| Income Tax Expenses | -22.52M | 1.71M | -12.97M | 6.81M | -18.66M | 2.03M | 44.44K | -31.12K | -57.27K | -1.21M |
| Net Income | -181.87M | -192.46M | -133.30M | -8.07M | -75.70M | -2.01M | -113.89K | -5.87K | -157.84K | -2.81M |
| Interest Expenses | 13.38M | 5.76M | 749.00K | 787.00K | N/A | 141.00 | 123.00 | 142.00 | 333.00 | 577.00 |
| Basic Shares Outstanding | 82.47M | 63.80M | 44.04M | 37.91M | 37.86M | 55.15K | 11.13K | 11.13K | 11.13K | 11.13K |
| Diluted Shares Outstanding | 82.47M | 63.80M | 44.04M | 37.91M | 37.86M | 55.15K | 11.13K | 11.13K | 11.13K | 11.13K |
| EBITDA | -179.49M | -172.78M | -141.29M | 1.73M | -44.37M | -1.17M | -69.32K | -146.08K | -214.34K | -4.02M |
| EBITDA Margin | -567.55% | -269.78% | -1,844.28% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| EBIT | -191.01M | -184.99M | -145.52M | -479.00K | -94.36M | 15.15K | -69.33K | -36.85K | -214.78K | -4.02M |
| EBIT Margin | -603.99% | -288.84% | -1,899.54% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2019-05-31 | 2018-05-31 | 2017-05-31 | 2016-05-31 | 2015-05-31 |