Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1.50M | 958.00K | 7.73M | 1.22M | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Cost of Revenue | 1.09M | 976.00K | 7.54M | 1.85M | 344.00K | 559.00K | 580.00K | 387.00K | 283.00K | N/A | N/A |
Gross Profit | 413.00K | -18.00K | 188.00K | -639.00K | -344.00K | -559.00K | -580.00K | -387.00K | -283.00K | N/A | N/A |
Operating Expenses | 25.64M | 30.31M | 47.13M | 33.08M | 22.24M | 15.20M | 18.85M | 11.14M | 8.72M | 4.97M | 3.50M |
Selling, General & Admin | 13.54M | 23.01M | 33.50M | 23.28M | 15.45M | 8.69M | 11.68M | 5.46M | 4.19M | 1.01M | 552.00K |
Research & Development | 9.29M | 7.30M | 13.63M | 9.80M | 6.79M | 6.51M | 7.17M | 5.68M | 4.53M | 3.96M | 2.94M |
Other Operating Expenses | 2.72M | -67.00K | -37.00K | 27.00K | -3.00K | 91.00K | N/A | N/A | 2.00K | -11.00K | N/A |
Operating Income | -25.14M | -18.00M | -46.95M | -29.71M | -22.24M | -15.20M | -18.85M | -11.14M | -8.72M | -4.97M | -3.50M |
Other Expenses / Income | 281.00K | -615.00K | 854.00K | -1.48M | -187.00K | -552.00K | -526.00K | -28.00K | -17.00K | -13.00K | N/A |
Before Tax Income | -24.86M | -18.61M | -73.36M | -31.19M | -22.43M | -15.75M | -19.38M | -11.17M | -8.73M | -4.99M | -3.50M |
Income Tax Expenses | N/A | 54.83M | -9.26M | -1.25M | -97.00K | -336.00K | 217.00K | -387.00K | -262.00K | -9.00K | N/A |
Net Income | -27.78M | -73.44M | -64.10M | -29.93M | -22.33M | -15.75M | -19.38M | -11.17M | -8.73M | -4.99M | -3.50M |
Interest Expenses | 52.00K | 77.00K | 209.00K | 252.00K | 299.00K | 216.00K | 217.00K | 28.00K | 19.00K | 2.00K | N/A |
Basic Shares Outstanding | 7.65M | 5.54M | 4.45M | 3.27M | 2.56M | 1.89M | 1.51M | 1.33M | 1.05M | 324.62K | 324.62K |
Diluted Shares Outstanding | 7.65M | 5.54M | 4.45M | 3.27M | 2.56M | 1.89M | 1.51M | 1.33M | 1.05M | 324.62K | 324.62K |
EBITDA | -23.12M | -13.31M | -48.46M | -30.54M | -21.89M | -15.20M | -18.27M | -11.14M | -8.44M | -4.69M | -3.22M |
EBITDA Margin | -1,538.46% | -1,389.87% | -627.11% | -2,511.51% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
EBIT | -27.73M | -18.54M | -73.15M | -30.93M | -22.13M | -15.87M | -18.94M | -11.53M | -8.98M | -4.99M | -3.50M |
EBIT Margin | -1,844.91% | -1,934.76% | -946.67% | -2,543.91% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 |