| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Revenue | 75.30M | 31.82M | 7.87M | 6.72M | 5.83M |
| Cost of Revenue | 66.81M | 29.63M | 5.68M | 4.69M | 4.21M |
| Gross Profit | 8.49M | 2.19M | 2.19M | 2.03M | 1.62M |
| Operating Expenses | 16.34M | 16.40M | 3.39M | 2.32M | 1.64M |
| Selling, General & Admin | 16.34M | 16.40M | 3.39M | 2.32M | 1.74M |
| Research & Development | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 139.16K | 173.57K | 5.67K | N/A | N/A |
| Operating Income | -7.84M | -15.51M | -1.20M | -290.67K | -122.10K |
| Other Expenses / Income | -60.48M | -26.44M | 5.67K | -112.30K | 28.02K |
| Before Tax Income | -68.32M | -47.62M | -1.21M | -402.97K | -94.08K |
| Income Tax Expenses | -26.00 | -173.00K | 210.00K | 67.40K | 53.66K |
| Net Income | -68.32M | -47.26M | -1.21M | -402.97K | -40.42K |
| Interest Expenses | 11.55M | 6.97M | 11.42K | 112.30K | N/A |
| Basic Shares Outstanding | 578.23K | 313.07K | 81.22K | 81.22K | N/A |
| Diluted Shares Outstanding | 578.23K | 313.07K | 156.90K | 156.90K | N/A |
| EBITDA | -4.80M | 13.26M | -1.20M | -290.67K | -8.82K |
| EBITDA Margin | -6.37% | 41.67% | -15.26% | -4.33% | -0.15% |
| EBIT | -56.77M | -40.46M | -985.62K | -223.28K | 13.24K |
| EBIT Margin | -75.39% | -127.16% | -12.52% | -3.32% | 0.23% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |