Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 6.04M | 2.49M | N/A | 42.62K | N/A | N/A | N/A | N/A | N/A | N/A | 8.00K | 26.00K |
Cost of Revenue | 704.00K | 1.07M | 589.00K | 6.35K | 60.61K | 49.62K | 1.53M | 1.67M | 1.61M | N/A | N/A | N/A |
Gross Profit | 5.33M | 1.42M | -589.00K | 36.27K | -60.61K | -49.62K | -1.53M | -1.67M | -1.61M | N/A | 8.00K | 26.00K |
Operating Expenses | 71.57M | 84.87M | 58.03M | 14.33M | 14.16M | 25.84M | 24.95M | 30.11M | 31.51M | 32.60M | 16.79M | 14.99M |
Selling, General & Admin | 31.99M | 35.11M | 22.92M | 7.97M | 6.08M | 10.20M | 9.38M | 8.53M | 8.27M | 6.75M | 4.85M | 3.05M |
Research & Development | 39.57M | 49.76M | 35.11M | 6.35M | 8.09M | 15.63M | 15.57M | 21.58M | 23.24M | 25.86M | 11.95M | 11.94M |
Other Operating Expenses | N/A | 3.52M | -310.00K | 182.66K | -784.87K | 1.43M | -116.00K | -248.00K | -72.00K | 13.00K | -52.00K | -30.00K |
Operating Income | -65.53M | -84.87M | -58.03M | -21.28M | -14.16M | -30.11M | -24.95M | -30.31M | -31.82M | -32.66M | -16.84M | -14.97M |
Other Expenses / Income | 2.45M | 2.27M | -389.00K | -536.95K | -6.08M | 11.89M | -1.46M | 14.10M | -205.00K | 9.87M | -8.87M | -1.97M |
Before Tax Income | -63.08M | -81.35M | -58.42M | -21.82M | -20.24M | -8.64M | -26.41M | -16.21M | -32.02M | -22.79M | -25.71M | -16.93M |
Income Tax Expenses | N/A | -4.00M | -52.00K | 801.51K | 982.96K | -15.76M | -186.00K | -15.82M | -1.17M | -10.52M | 8.88M | 1.94M |
Net Income | -63.08M | -77.83M | -58.37M | -22.62M | -21.23M | -8.64M | -26.41M | -16.21M | -32.02M | -22.79M | -25.71M | -16.93M |
Interest Expenses | N/A | N/A | 79.00K | 720.96K | 1.77M | 163.00K | 134.00K | -60.00K | -133.00K | -151.00K | N/A | 798.00K |
Basic Shares Outstanding | 244.33M | 214.60M | 195.01M | 112.24M | 13.89M | 618.18K | 377.83K | 237.62K | 220.52K | 25.57K | 212.62K | 212.62K |
Diluted Shares Outstanding | 244.33M | 214.60M | 195.01M | 112.24M | 13.89M | 618.18K | 377.84K | 239.82K | 220.52K | 25.57K | 212.62K | 212.62K |
EBITDA | -64.83M | -88.59M | -58.03M | -21.00M | -18.41M | -14.42M | -24.88M | -11.38M | -30.28M | -21.92M | -16.22M | -14.33M |
EBITDA Margin | -1,074.01% | -3,560.73% | 0.00% | -49,270.02% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -202,737.50% | -55,115.38% |
EBIT | -63.08M | -81.83M | -58.34M | -21.10M | -18.47M | -24.24M | -26.47M | -32.09M | -33.33M | -33.47M | -16.84M | -14.20M |
EBIT Margin | -1,045.03% | -3,289.03% | 0.00% | -49,509.60% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -210,462.50% | -54,615.38% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 |