Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 639.87M | 431.60M | 352.09M | 367.16M | 292.18M | 271.12M | 192.73M | 138.33M | 91.33M | 88.58M | 80.81M | 90.28M | 92.78M | 92.43M | 81.05M | 70.85M | 55.45M | 71.73M | 85.02M | 76.76M | 76.39M | 71.69M | 67.94M | 55.84M | 53.70M | 46.60M | 45.50M | 39.30M | 2.31M |
Cost of Revenue | -984.00K | 43.44M | 41.43M | 45.10M | 39.85M | 39.74M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 640.86M | 388.17M | 310.65M | 322.06M | 252.33M | 231.38M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Expenses | 87.18M | 234.88M | -209.85M | -286.12M | -184.82M | -149.47M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Selling, General & Admin | 151.20M | 142.22M | 149.91M | 139.61M | 110.42M | 103.55M | 74.19M | 59.39M | 40.27M | 39.59M | 36.53M | 34.99M | 37.70M | 45.95M | 41.13M | 32.53M | 40.87M | 41.05M | 34.10M | 29.26M | 24.43M | 22.31M | 29.21M | 25.54M | 22.10M | 20.00M | 18.00M | 14.00M | 8.71M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | -87.18M | 218.94M | -359.75M | -425.73M | -295.24M | -253.01M | N/A | N/A | N/A | N/A | N/A | N/A | 148.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Income | 152.00M | 246.87M | 142.24M | 81.04M | 107.36M | 121.65M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Expenses / Income | 136.76M | -52.94M | 142.26M | 81.01M | 107.69M | -36.15M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Before Tax Income | 136.76M | 193.92M | 142.24M | 81.04M | 107.36M | 85.50M | 65.33M | 35.20M | 31.20M | 30.53M | 24.94M | 30.95M | 32.21M | 30.78M | 24.81M | 21.62M | 935.00K | 19.20M | 29.83M | 27.70M | 30.85M | 29.89M | 29.31M | 23.21M | 25.00M | 20.20M | 21.50M | -600.00K | 12.61M |
Income Tax Expenses | 32.70M | 46.56M | 32.16M | 17.73M | 18.78M | 13.57M | 22.86M | 12.15M | 10.88M | 10.61M | 8.61M | 10.93M | 11.47M | 10.40M | 9.15M | 6.86M | -140.00K | 6.56M | 10.34M | 9.76M | 10.97M | 9.75M | 10.06M | 6.83M | 8.70M | 7.20M | 7.70M | 1.10M | 4.66M |
Net Income | 104.03M | 146.60M | 110.08M | 63.31M | 88.57M | 71.93M | 42.47M | 23.05M | 20.32M | 19.92M | 16.33M | 20.02M | 20.74M | 20.38M | 15.65M | 14.76M | 1.07M | 12.63M | 19.50M | 17.95M | 19.87M | 20.14M | 18.16M | 16.38M | 16.30M | 13.00M | 13.80M | -1.70M | 7.95M |
Interest Expenses | 65.29M | 53.70M | 36.75M | 66.66M | 52.82M | 36.15M | 19.61M | 13.16M | 9.03M | 7.50M | 9.63M | 14.10M | 18.06M | 24.25M | 30.40M | 45.38M | 62.04M | 58.44M | 41.87M | 34.93M | 36.89M | 47.62M | 63.15M | 66.41M | 58.80M | 61.40M | 55.60M | 43.90M | 40.00M |
Basic Shares Outstanding | 58.95M | 58.73M | 59.41M | 59.92M | 50.17M | 47.66M | 32.11M | 23.09M | 16.60M | 16.69M | 17.07M | 17.73M | 18.19M | 18.14M | 12.74M | 11.67M | 11.54M | 11.55M | 11.79M | 12.11M | 12.29M | 12.82M | 13.93M | 15.44M | 17.98M | 20.00M | 23.02M | 27.16M | 27.16M |
Diluted Shares Outstanding | 58.96M | 58.88M | 59.65M | 60.07M | 50.75M | 47.66M | 33.12M | 23.53M | 16.81M | 16.80M | 17.16M | 17.83M | 18.24M | 18.19M | 12.78M | 11.76M | 11.65M | 11.77M | 12.22M | 12.67M | 13.02M | 13.70M | 14.76M | 16.00M | 18.45M | 20.52M | 23.46M | 27.16M | 27.16M |
EBITDA | -19.29M | 251.58M | 147.69M | 87.23M | 111.39M | 134.17M | 93.28M | 53.77M | 43.59M | 40.95M | 37.40M | 47.68M | 52.73M | 57.48M | 59.86M | 72.15M | 68.08M | 83.24M | 77.27M | 67.95M | 76.28M | 85.67M | 100.30M | 95.64M | 90.10M | 90.00M | 85.40M | 45.20M | 53.42M |
EBITDA Margin | -3.01% | 58.29% | 41.95% | 23.76% | 38.12% | 49.49% | 48.40% | 38.87% | 47.73% | 46.23% | 46.28% | 52.81% | 56.83% | 62.19% | 73.85% | 101.84% | 122.77% | 116.05% | 90.89% | 88.53% | 99.85% | 119.50% | 147.64% | 171.29% | 167.78% | 193.13% | 187.69% | 115.01% | 2,316.57% |
EBIT | 202.02M | 246.87M | 179.00M | 147.70M | 160.18M | 121.65M | 84.94M | 48.36M | 40.24M | 38.04M | 34.57M | 45.05M | 50.27M | 55.03M | 55.21M | 67.01M | 62.98M | 77.64M | 71.70M | 62.63M | 67.74M | 77.52M | 91.37M | 89.62M | 83.80M | 81.60M | 77.10M | 43.30M | 52.61M |
EBIT Margin | 31.57% | 57.20% | 50.84% | 40.23% | 54.82% | 44.87% | 44.07% | 34.96% | 44.06% | 42.94% | 42.78% | 49.90% | 54.19% | 59.54% | 68.11% | 94.58% | 113.56% | 108.24% | 84.34% | 81.59% | 88.68% | 108.13% | 134.49% | 160.50% | 156.05% | 175.11% | 169.45% | 110.18% | 2,281.44% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 |