| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13.28B | 13.21B | 11.06B | 8.61B | 8.88B | 9.41B | 9.26B | 9.50B | 6.10B | 5.65B | 4.82B | 4.36B | 4.19B | 4.40B | 3.84B | 5.44B |
| Cost of Revenue | 5.72B | 5.69B | 5.00B | 4.38B | 4.26B | 4.56B | 4.64B | 5.43B | 3.31B | 3.01B | 2.64B | 2.37B | 2.29B | 2.58B | 2.87B | 4.22B |
| Gross Profit | 7.55B | 7.52B | 6.07B | 4.24B | 4.62B | 4.85B | 4.62B | 4.07B | 2.79B | 2.64B | 2.18B | 1.99B | 1.91B | 1.82B | 969.00M | 1.22B |
| Operating Expenses | 3.90B | 3.72B | 3.48B | 3.93B | 4.00B | 4.14B | 4.09B | 4.23B | 2.04B | 1.60B | 1.53B | 1.60B | 1.55B | 1.53B | 1.79B | 2.76B |
| Selling, General & Admin | 1.16B | 1.07B | 956.00M | 879.00M | 924.00M | 993.00M | 1.09B | 1.14B | 922.00M | 838.00M | 896.00M | 977.00M | 918.00M | 966.00M | 1.01B | 1.56B |
| Research & Development | 2.42B | 2.15B | 1.94B | 1.73B | 1.64B | 1.70B | 1.55B | 1.56B | 890.00M | 763.00M | 639.00M | 628.00M | 635.00M | 568.00M | 777.00M | 1.20B |
| Other Operating Expenses | N/A | 509.00M | 592.00M | 1.33B | 1.44B | 2.00B | 1.57B | 9.00M | 1.26B | 10.00M | 9.00M | 29.00M | N/A | N/A | N/A | N/A |
| Operating Income | 3.66B | 3.80B | 2.58B | 418.00M | 641.00M | 2.71B | 2.10B | -150.00M | 2.02B | 1.05B | 651.00M | 412.00M | 357.00M | 273.00M | -900.00M | -2.65B |
| Other Expenses / Income | -309.00M | -434.00M | -403.00M | -417.00M | -350.00M | -335.00M | -366.00M | -453.00M | -529.00M | -410.00M | -274.00M | -437.00M | -257.00M | -628.00M | 682.00M | -614.00M |
| Before Tax Income | 3.35B | 3.36B | 2.18B | 1.00M | 291.00M | 2.38B | 1.74B | -603.00M | 1.49B | 639.00M | 377.00M | -25.00M | 100.00M | -355.00M | -218.00M | -3.26B |
| Income Tax Expenses | 523.00M | 529.00M | 272.00M | -83.00M | 20.00M | 176.00M | -483.00M | -459.00M | -104.00M | 40.00M | 20.00M | 1.00M | 21.00M | 24.00M | 17.00M | 46.00M |
| Net Income | 2.80B | 2.79B | 1.87B | 84.00M | 243.00M | 2.21B | 2.21B | -192.00M | 1.53B | 539.00M | 348.00M | -115.00M | 390.00M | -456.00M | -175.00M | -3.60B |
| Interest Expenses | 438.00M | 427.00M | 369.00M | 362.00M | 370.00M | 273.00M | 310.00M | 408.00M | 227.00M | 145.00M | 182.00M | 270.00M | 353.00M | 320.00M | 363.00M | 502.00M |
| Basic Shares Outstanding | 258.38M | 261.88M | 270.69M | 279.76M | 282.06M | 325.78M | 338.65M | 338.48M | 239.76M | 237.95M | 248.53M | 248.06M | 248.81M | 229.28M | 215.25M | 180.21M |
| Diluted Shares Outstanding | 261.37M | 264.05M | 275.65M | 283.81M | 285.91M | 328.61M | 345.80M | 338.48M | 250.12M | 248.61M | 255.05M | 248.06M | 248.81M | 229.28M | 215.25M | 180.21M |
| EBITDA | 4.90B | 5.04B | 3.81B | 2.35B | 2.72B | 4.64B | 4.20B | 1.92B | 2.23B | 1.19B | 1.07B | 775.00M | 1.00B | 273.00M | 927.00M | -1.57B |
| EBITDA Margin | 36.88% | 38.17% | 34.45% | 27.30% | 30.63% | 49.38% | 45.33% | 20.23% | 36.55% | 21.06% | 22.28% | 17.78% | 23.92% | 6.20% | 24.12% | -28.86% |
| EBIT | 3.76B | 3.74B | 2.51B | 363.00M | 633.00M | 2.66B | 2.04B | -243.00M | 1.65B | 724.00M | 550.00M | 156.00M | 764.00M | -112.00M | 205.00M | -3.05B |
| EBIT Margin | 28.31% | 28.35% | 22.71% | 4.22% | 7.13% | 28.24% | 22.06% | -2.56% | 27.03% | 12.82% | 11.42% | 3.58% | 18.22% | -2.54% | 5.33% | -56.07% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 |