| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Revenue | 110.75K | 1.32M | 144.06K | 242.91K | 207.38K |
| Cost of Revenue | 1.41M | 363.21K | 21.44K | 29.04K | 218.21K |
| Gross Profit | -1.30M | 958.14K | 122.62K | 213.88K | -10.83K |
| Operating Expenses | 4.39M | 2.79M | 6.14M | 3.47M | 1.46M |
| Selling, General & Admin | 2.47M | 2.79M | 6.14M | 3.47M | 1.46M |
| Research & Development | 1.92M | 511.00K | 139.00K | N/A | N/A |
| Other Operating Expenses | 239.54K | 171.68K | N/A | N/A | N/A |
| Operating Income | -5.70M | -1.83M | -6.02M | -3.26M | -1.47M |
| Other Expenses / Income | 1.05M | 135.22K | -59.40K | -145.08K | -3.56M |
| Before Tax Income | -4.65M | -1.70M | -6.08M | -3.40M | -5.02M |
| Income Tax Expenses | -4.00 | 228.00K | 82.32K | 78.68K | 5.00 |
| Net Income | -4.65M | -1.93M | -6.16M | -3.48M | -5.02M |
| Interest Expenses | -38.84K | 59.38K | 82.32K | 78.68K | 80.99K |
| Basic Shares Outstanding | 7.44M | 7.29M | 7.28M | 7.28M | 7.28M |
| Diluted Shares Outstanding | 7.44M | 7.29M | 7.28M | 7.28M | 7.28M |
| EBITDA | -5.69M | -1.66M | -6.02M | -3.26M | -1.47M |
| EBITDA Margin | -5,139.64% | -125.69% | -4,177.33% | -1,341.21% | -706.72% |
| EBIT | -4.69M | -1.64M | -6.00M | -3.32M | -4.94M |
| EBIT Margin | -4,232.63% | -124.00% | -4,161.79% | -1,368.72% | -2,382.16% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |