| Financial Year End | 2023-11-30 | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 | 2017-11-30 |
|---|---|---|---|---|---|---|---|
| Revenue | -28.13M | 10.87M | 26.11M | -19.91M | -2.96M | 4.53M | 13.35M |
| Cost of Revenue | 2.96M | 2.37M | 2.36M | 1.88M | 2.42M | N/A | N/A |
| Gross Profit | -31.09M | 8.50M | 23.75M | -21.79M | -5.38M | 4.53M | 13.35M |
| Operating Expenses | -28.13M | 312.32K | 262.25K | 520.27K | 628.58K | 569.55K | 548.40K |
| Selling, General & Admin | 773.55K | 758.88K | 716.36K | 701.04K | 610.02K | 551.22K | 530.58K |
| Research & Development | N/A | 0 | 0 | 0 | 0 | N/A | N/A |
| Other Operating Expenses | N/A | -1.47M | -10.19M | 30.51M | -12.66M | N/A | N/A |
| Operating Income | -28.51M | 10.55M | 25.85M | -20.43M | -3.59M | 3.96M | 12.80M |
| Other Expenses / Income | N/A | 2.37M | 2.36M | -169.83K | N/A | N/A | N/A |
| Before Tax Income | -28.51M | 10.55M | 25.85M | -20.43M | -3.59M | 3.96M | 12.80M |
| Income Tax Expenses | N/A | -1.51M | -774.63K | -376.13K | -895.13K | -161.14K | -52.52K |
| Net Income | -28.51M | 10.55M | 25.85M | -20.43M | -3.59M | 3.96M | 12.80M |
| Interest Expenses | 2.59M | 1.29M | 538.07K | 169.83K | 723.27K | 1.13M | 550.66K |
| Basic Shares Outstanding | 2.60M | 2.60M | 2.60M | 2.60M | 2.60M | 2.36M | 1.51M |
| Diluted Shares Outstanding | 2.60M | 2.60M | 2.60M | 2.60M | 2.60M | 2.36M | 1.51M |
| EBITDA | -25.92M | 10.55M | 25.85M | -20.43M | -3.59M | N/A | N/A |
| EBITDA Margin | 92.14% | 97.13% | 99.00% | 102.61% | 121.24% | 0.00% | 0.00% |
| EBIT | -25.92M | 10.32M | 25.61M | -20.63M | -3.76M | 4.93M | 13.30M |
| EBIT Margin | 92.14% | 95.02% | 98.09% | 103.65% | 127.05% | 108.82% | 99.62% |
| Financial Year End | 2023-11-30 | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 | 2017-11-30 |