| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2012-01-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Cost of Revenue | 1.80M | 1.81M | 2.13M | 2.28M | 2.38M | N/A | N/A | N/A | N/A | N/A | 12.24K | N/A | N/A |
| Gross Profit | -1.80M | -1.81M | -2.13M | -2.28M | -2.38M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Expenses | 82.93M | 59.78M | 51.17M | 23.62M | 25.59M | 25.95M | 17.80M | 14.48M | 5.15M | 3.51M | 3.53M | 989.86K | N/A |
| Selling, General & Admin | 82.93M | 57.97M | 49.05M | 21.34M | 23.20M | 24.41M | 17.05M | 13.85M | 4.90M | 3.37M | 3.52M | 989.30K | N/A |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 11.57M | 1.81M | 2.13M | 2.28M | 2.38M | 32.58M | 758.06K | 626.96K | 246.13K | 135.00K | 12.24K | 557.00 | N/A |
| Operating Income | -84.73M | -59.86M | -125.36M | -113.79M | -1.92M | 1.18M | -17.80M | -14.48M | -5.15M | -3.51M | -3.53M | -989.86K | N/A |
| Other Expenses / Income | 152.57M | -1.45M | -467.00K | -76.96M | -13.70M | 36.60M | -39.06M | -2.76M | 498.32K | -4.87M | 155.03K | 25.63K | N/A |
| Before Tax Income | 67.84M | -61.31M | -125.83M | -113.79M | -15.62M | 1.18M | -56.86M | -17.24M | -4.65M | -8.37M | -3.37M | -964.23K | N/A |
| Income Tax Expenses | -1.41M | -1.04M | 1.12M | 702.33K | 932.28K | -309.30K | -33.31K | 290.03K | N/A | N/A | N/A | N/A | N/A |
| Net Income | 80.82M | -60.27M | -126.95M | -114.49M | -16.55M | 2.27M | -56.04M | -16.89M | -4.65M | -8.37M | -3.37M | -964.23K | N/A |
| Interest Expenses | 6.25M | 2.39M | 3.99M | 13.63M | 12.03M | 11.95M | 8.69M | 3.49M | N/A | N/A | N/A | N/A | N/A |
| Basic Shares Outstanding | 498.24M | 479.68M | 459.29M | 370.53M | 354.59M | 393.95M | 321.92M | 300.30M | 232.52M | 140.19M | 96.88M | 18.53M | 1.43M |
| Diluted Shares Outstanding | 529.21M | 479.68M | 459.29M | 370.53M | 402.68M | 393.95M | 321.92M | 300.30M | 232.52M | 140.19M | 96.88M | 18.53M | 1.43M |
| EBITDA | -82.93M | -58.04M | -123.23M | -97.42M | 465.27K | 10.65M | -46.62M | -13.91M | -4.99M | 1.78M | -3.46M | -991.36K | N/A |
| EBITDA Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| EBIT | 85.66M | -58.92M | -121.83M | -100.16M | -3.59M | 13.91M | -47.38M | -13.12M | -4.65M | -8.37M | -3.37M | -964.23K | N/A |
| EBIT Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2012-01-31 |