| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|
| Revenue | 25.47B | 13.16B | 10.51B | 10.80B | 14.25B | 13.34B |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 25.47B | 13.16B | 10.51B | 10.80B | 14.25B | 13.34B |
| Operating Expenses | 2.21B | 7.30B | 7.76B | 6.78B | 7.00B | 7.32B |
| Selling, General & Admin | 1.61B | 1.64B | 2.03B | 1.53B | 2.83B | 1.09B |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -2.21B | 5.66B | 5.73B | 5.24B | 4.18B | 5.23B |
| Operating Income | -359.00M | 7.66B | 4.26B | -289.00M | 3.97B | 5.76B |
| Other Expenses / Income | 6.19B | -2.53B | -232.00M | -62.00M | 261.00M | -2.40B |
| Before Tax Income | 6.19B | 5.13B | 4.03B | -351.00M | 4.23B | 3.36B |
| Income Tax Expenses | 1.43B | 1.27B | 996.00M | 83.00M | 432.00M | 1.21B |
| Net Income | 4.64B | 3.59B | 3.27B | -434.00M | 3.54B | 2.16B |
| Interest Expenses | 3.44B | 2.79B | 1.70B | 2.32B | 3.33B | 2.39B |
| Basic Shares Outstanding | 9.16B | 9.87B | 10.02B | 11.23B | 11.21B | 5.58B |
| Diluted Shares Outstanding | 9.22B | 9.93B | 10.06B | 11.23B | 11.24B | 5.60B |
| EBITDA | 575.00M | 8.49B | 5.19B | 502.00M | 5.15B | 6.48B |
| EBITDA Margin | 2.26% | 64.55% | 49.34% | 4.65% | 36.11% | 48.56% |
| EBIT | 9.51B | 7.66B | 5.96B | 1.97B | 7.30B | 5.76B |
| EBIT Margin | 37.34% | 58.22% | 56.73% | 18.26% | 51.21% | 43.18% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |