Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1.42B | 1.48B | 1.37B | 1.20B | 1.26B | 1.19B | 1.31B | 1.26B | 1.21B | 1.20B | 1.15B | 1.07B | 1.12B | 1.11B | 1.14B | 1.26B | 1.20B | 1.13B | 1.17B | 205.95M | 1.03B | 1.99B | 4.24B | 7.13B | 3.00B | 1.19B | 918.00M | 344.00M | 205.00M | 157.20M |
Cost of Revenue | 640.79M | 492.00M | 425.55M | 306.19M | 318.00M | 272.88M | 410.35M | 400.97M | 372.86M | 482.59M | 479.55M | 395.43M | 494.56M | 531.09M | 573.69M | 698.74M | 668.40M | N/A | N/A | N/A | N/A | 1.10B | 3.38B | 6.30B | 2.47B | 681.40M | 681.90M | 165.90M | 92.40M | 61.00M |
Gross Profit | 781.36M | 985.80M | 946.77M | 892.48M | 939.90M | 919.13M | 895.30M | 856.27M | 841.43M | 722.27M | 674.97M | 674.91M | 622.76M | 579.63M | 568.22M | 562.05M | 531.65M | N/A | N/A | N/A | N/A | 896.10M | 857.57M | 836.41M | 536.50M | 505.70M | 236.10M | 178.10M | 112.60M | 96.20M |
Operating Expenses | 480.90M | 722.70M | 671.09M | 656.28M | 663.00M | 652.85M | 633.89M | 610.33M | 575.62M | 544.25M | 503.94M | 473.68M | 457.21M | 417.01M | 414.24M | 391.84M | 391.56M | 1.02B | 1.02B | 186.11M | 945.46M | 1.53B | 941.62M | 795.14M | 457.00M | 431.80M | 177.10M | 127.70M | 74.30M | 66.00M |
Selling, General & Admin | 117.36M | 113.80M | 101.87M | 297.12M | 318.20M | 307.12M | 305.14M | 302.89M | 297.48M | 305.89M | 285.57M | 269.97M | 267.16M | 237.05M | 245.62M | 226.16M | 221.57M | 240.22M | 225.51M | 35.96M | 307.26M | 771.63M | 790.94M | 686.81M | 388.70M | 230.80M | N/A | N/A | N/A | N/A |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 15.83M | 608.90M | 569.21M | 359.16M | 344.80M | 3.97M | 328.75M | 307.43M | 278.14M | 238.37M | 218.37M | 203.72M | 190.05M | 179.97M | 168.62M | 165.67M | 170.00M | 782.07M | 795.78M | 150.15M | 638.21M | 754.11M | 150.68M | 108.33M | 68.30M | 201.00M | 177.10M | 127.70M | 74.30M | 66.00M |
Operating Income | 300.45M | 263.10M | 275.68M | 236.20M | 276.90M | 266.27M | 261.42M | 245.95M | 265.82M | 178.02M | 171.03M | 201.22M | 165.55M | 162.62M | 153.99M | 170.22M | 140.09M | 110.36M | 144.45M | 19.84M | 81.97M | -629.63M | -84.05M | 41.27M | 79.50M | 73.90M | 59.00M | 50.40M | 38.30M | 30.20M |
Other Expenses / Income | 15.83M | -80.70M | -85.42M | -91.96M | -94.70M | 3.97M | -85.34M | -89.42M | -84.57M | -67.60M | -62.75M | -84.73M | -62.93M | -59.48M | -65.26M | -62.39M | -54.51M | -46.95M | -44.40M | -31.29M | -168.55M | -120.00M | 81.20M | 5.21M | -20.30M | -33.40M | -24.20M | -11.60M | -10.00M | -6.90M |
Before Tax Income | 201.67M | 182.40M | 190.26M | 144.25M | 182.20M | 178.25M | 176.07M | 156.53M | 181.25M | 110.41M | 108.28M | 116.50M | 102.62M | 103.14M | 88.72M | 107.82M | 85.58M | 63.41M | 100.06M | -11.45M | -86.58M | -749.64M | -2.85M | 46.48M | 59.20M | 40.50M | 34.80M | 38.80M | 28.30M | 23.30M |
Income Tax Expenses | 7.54M | -600.00K | 3.42M | -10.97M | -19.90M | -18.71M | 13.37M | -7.65M | 30.04M | -10.27M | 14.30M | 18.09M | 10.06M | 25.76M | 15.30M | 40.22M | 32.39M | 25.93M | 38.51M | -4.93M | -48.00K | -798.00K | -47.38M | -4.12M | 14.50M | 13.20M | 11.10M | 15.40M | 10.10M | 7.90M |
Net Income | 194.13M | 183.01M | 186.84M | 155.22M | 202.10M | 196.96M | 162.70M | 164.17M | 151.21M | 120.69M | 93.98M | 98.41M | 92.56M | 77.38M | 73.42M | 67.60M | 53.19M | 37.90M | 59.47M | -6.94M | -128.67M | -863.94M | 44.53M | 49.55M | 44.70M | 27.30M | 23.70M | 23.40M | 18.20M | 15.40M |
Interest Expenses | 114.62M | 100.10M | 93.67M | 96.81M | 95.10M | 91.99M | 92.26M | 94.97M | 92.15M | 77.80M | 70.49M | 65.06M | 66.86M | 65.83M | 67.76M | 63.95M | 56.94M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 60.48M | 55.77M | 51.71M | 50.56M | 50.43M | 50.24M | 48.56M | 48.30M | 47.30M | 40.16M | 38.15M | 36.85M | 36.26M | 36.19M | 36.09M | 37.98M | 36.62M | 35.55M | 35.63M | 36.55M | 37.40M | 29.73M | 24.39M | 23.14M | 23.09M | 18.66M | 17.84M | 17.84M | 16.26M | 15.30M |
Diluted Shares Outstanding | 60.48M | 56.29M | 51.87M | 50.70M | 50.75M | 50.24M | 48.66M | 48.48M | 47.64M | 40.16M | 38.23M | 37.04M | 36.58M | 36.19M | 36.35M | 38.19M | 36.94M | 37.52M | 36.04M | 36.55M | 37.40M | 29.73M | 28.98M | 26.97M | 27.47M | 18.82M | 17.84M | 17.93M | 16.26M | 15.30M |
EBITDA | 526.76M | 477.50M | 471.40M | 420.70M | 450.20M | 444.71M | 434.47M | 410.83M | 418.10M | 311.99M | 291.60M | 287.60M | 270.41M | 260.73M | 245.52M | 256.85M | 224.94M | 144.85M | 179.49M | 772.00K | -44.53M | -736.75M | 122.92M | 153.76M | 59.20M | 40.50M | 34.80M | 38.80M | 28.30M | 23.30M |
EBITDA Margin | 37.04% | 32.31% | 34.35% | 35.10% | 35.79% | 37.31% | 33.28% | 32.68% | 34.43% | 25.89% | 25.26% | 26.87% | 24.20% | 23.47% | 21.50% | 20.37% | 18.74% | 12.79% | 15.40% | 0.37% | -4.33% | -36.99% | 2.90% | 2.16% | 1.97% | 3.41% | 3.79% | 11.28% | 13.80% | 14.82% |
EBIT | 316.29M | 282.51M | 283.93M | 241.06M | 277.30M | 270.24M | 268.33M | 251.50M | 273.40M | 188.22M | 178.77M | 181.56M | 169.48M | 168.96M | 156.48M | 171.77M | 142.52M | 63.83M | 97.98M | -11.87M | -128.72M | -864.74M | -2.85M | 45.44M | 59.20M | 40.50M | 34.80M | 38.80M | 28.30M | 23.30M |
EBIT Margin | 22.24% | 19.12% | 20.69% | 20.11% | 22.04% | 22.67% | 20.55% | 20.00% | 22.51% | 15.62% | 15.48% | 16.96% | 15.17% | 15.21% | 13.70% | 13.62% | 11.88% | 5.64% | 8.40% | -5.77% | -12.53% | -43.42% | -0.07% | 0.64% | 1.97% | 3.41% | 3.79% | 11.28% | 13.80% | 14.82% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |