Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 46.66B | 51.83B | 52.88B | 49.90B | 48.68B | 53.17B | 50.13B | 49.44B | 50.39B | 53.63B | 58.83B | 57.56B | 59.38B | 51.56B | 45.10B | 42.58B | 38.95B | 36.75B | 32.53B | 28.25B | 24.86B | 23.15B | 19.34B | 21.83B | 20.42B | 23.04B |
Cost of Revenue | 12.47B | 15.49B | 15.87B | 15.12B | 14.43B | 18.41B | 17.18B | 17.52B | 17.40B | 17.34B | 19.61B | 18.76B | 18.98B | 14.49B | 12.18B | 11.44B | 11.03B | 10.30B | 8.87B | 6.62B | 5.89B | 5.44B | 4.76B | 6.25B | 5.23B | 7.31B |
Gross Profit | 34.19B | 36.34B | 37.01B | 34.78B | 34.25B | 34.76B | 32.96B | 31.92B | 32.98B | 36.29B | 39.22B | 38.80B | 40.39B | 37.07B | 32.92B | 31.14B | 27.91B | 26.45B | 23.66B | 21.62B | 18.97B | 17.71B | 14.58B | 15.59B | 15.19B | 15.73B |
Operating Expenses | 24.42B | 27.14B | 25.32B | 24.62B | 25.17B | 26.59B | 24.33B | 23.65B | 24.01B | 25.20B | 28.31B | 27.29B | 29.39B | 25.55B | 22.94B | 22.18B | 21.13B | 18.50B | 16.75B | 15.08B | 13.08B | 12.08B | 10.18B | 10.78B | 10.57B | 10.39B |
Selling, General & Admin | 12.52B | 14.25B | 14.89B | 14.20B | 14.37B | 16.47B | 15.00B | 14.19B | 14.25B | 14.99B | 17.61B | 17.29B | 18.05B | 15.80B | 14.33B | 14.10B | 13.26B | 12.41B | 11.54B | 10.41B | 9.32B | 8.98B | 7.66B | 7.94B | 6.95B | 7.68B |
Research & Development | 11.37B | 10.00B | 9.54B | 8.98B | 9.40B | 9.07B | 8.97B | 9.04B | 8.94B | 9.09B | 9.85B | 9.33B | 9.58B | 9.07B | 7.47B | 7.22B | 6.43B | 5.35B | 4.85B | 4.21B | 3.76B | 3.10B | 2.53B | 2.84B | 2.67B | 2.71B |
Other Operating Expenses | -209.00M | 2.90B | 895.00M | 1.45B | 1.40B | 1.04B | 362.00M | 417.00M | 824.00M | 1.12B | 852.00M | 672.00M | 1.76B | 680.00M | 1.14B | 867.00M | 1.45B | 741.00M | 363.00M | 463.00M | N/A | N/A | N/A | N/A | 949.00M | N/A |
Operating Income | 9.77B | 9.20B | 26.95B | 10.15B | 9.09B | 8.17B | 8.63B | 8.27B | 8.98B | 11.09B | 10.91B | 11.51B | 11.00B | 11.53B | 9.98B | 8.96B | 6.78B | 7.95B | 6.91B | 6.54B | 5.89B | 5.63B | 4.39B | 4.81B | 4.62B | 5.35B |
Other Expenses / Income | -227.00M | -826.00M | -811.00M | -274.00M | -146.00M | 6.37B | 370.00M | -451.00M | -843.00M | 1.18B | -175.00M | -268.00M | -225.00M | 176.00M | -60.00M | 535.00M | 706.00M | 352.00M | 360.00M | 369.00M | 179.00M | 655.00M | 716.00M | 699.00M | 723.00M | 446.22M |
Before Tax Income | 9.12B | 8.37B | 26.14B | 9.88B | 8.94B | 13.84B | 9.00B | 7.82B | 8.13B | 12.27B | 10.73B | 11.24B | 10.77B | 11.70B | 9.92B | 9.50B | 7.49B | 8.30B | 7.26B | 6.91B | 6.07B | 6.29B | 5.11B | 5.50B | 5.34B | 5.79B |
Income Tax Expenses | 551.00M | 1.42B | 2.12B | 1.81B | 1.79B | 1.22B | 1.30B | 1.12B | 1.11B | 1.54B | 1.44B | 1.62B | 1.53B | 1.73B | 1.47B | 1.34B | 947.00M | 1.28B | 1.12B | 1.13B | 1.01B | 1.06B | 869.00M | 1.11B | 1.15B | 1.37B |
Net Income | 14.85B | 6.96B | 24.02B | 8.07B | 7.15B | 12.61B | 7.70B | 6.71B | 17.78B | 10.21B | 9.18B | 9.51B | 9.11B | 9.79B | 8.40B | 8.20B | 11.95B | 7.17B | 6.13B | 5.77B | 5.02B | 5.22B | 4.24B | 4.39B | 4.19B | 4.41B |
Interest Expenses | 855.00M | 837.00M | 811.00M | 869.00M | 850.00M | 957.00M | 777.00M | 707.00M | 655.00M | 704.00M | 683.00M | 724.00M | 751.00M | 692.00M | 551.00M | 290.00M | 237.00M | 266.00M | 294.00M | 261.00M | 243.00M | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 2.08B | 2.18B | 2.24B | 2.28B | 2.29B | 2.32B | 2.35B | 2.38B | 2.40B | 2.43B | 2.44B | 2.42B | 2.38B | 2.29B | 2.27B | 2.27B | 2.32B | 2.35B | 2.33B | 2.45B | 2.47B | 2.48B | 2.58B | 2.58B | 2.62B | 2.74B |
Diluted Shares Outstanding | 2.09B | 2.20B | 2.26B | 2.30B | 2.32B | 2.34B | 2.37B | 2.40B | 2.44B | 2.47B | 2.48B | 2.44B | 2.41B | 2.30B | 2.28B | 2.28B | 2.33B | 2.36B | 2.34B | 2.46B | 2.51B | 2.54B | 2.59B | 2.62B | 2.62B | 2.74B |
EBITDA | 18.47B | 16.39B | 33.06B | 17.21B | 15.62B | 21.75B | 15.85B | 14.58B | 25.02B | 17.14B | 16.23B | 16.77B | 17.18B | 15.64B | 12.72B | 12.49B | 15.99B | 10.71B | 9.27B | 8.49B | 7.55B | 6.98B | 5.69B | 6.42B | 6.29B | 6.78B |
EBITDA Margin | 39.58% | 31.62% | 62.52% | 34.49% | 32.08% | 40.91% | 31.62% | 29.49% | 49.65% | 31.96% | 27.58% | 29.14% | 28.93% | 30.33% | 28.20% | 29.33% | 41.05% | 29.14% | 28.48% | 30.07% | 30.37% | 30.15% | 29.44% | 29.42% | 30.81% | 29.44% |
EBIT | 16.26B | 9.21B | 26.95B | 10.75B | 9.79B | 14.79B | 9.78B | 8.54B | 19.54B | 12.46B | 11.30B | 11.85B | 11.39B | 12.22B | 10.42B | 9.82B | 13.13B | 8.72B | 7.55B | 7.15B | 6.27B | 6.29B | 5.11B | 5.50B | 5.34B | 5.77B |
EBIT Margin | 34.84% | 17.77% | 50.97% | 21.54% | 20.11% | 27.82% | 19.50% | 17.27% | 38.79% | 23.23% | 19.21% | 20.59% | 19.19% | 23.70% | 23.10% | 23.06% | 33.71% | 23.74% | 23.21% | 25.33% | 25.21% | 27.17% | 26.42% | 25.22% | 26.16% | 25.06% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 |